company

KJØKKELVIK SAMEIE

5178 LODDEFJORD

Finances

Share Ownership

Return on Equity

−4,33 %

Current Ratio

4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	508 000	398 000	356 000	821 000
Net Income	−29 000	−61 000	−63 000	442 000
Total Assets	750 000	765 000	811 000	878 000
Total Equity	670 000	699 000	760 000	824 000

Income (NOK)	2022	2021	2020	2019
Revenue	508 000	398 000	356 000	821 000
Expenditure	539 000	458 000	419 000	380 000
Operating Profit	−31 000	−61 000	−64 000	441 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	−29 000	−61 000	−63 000	442 000
Tax	0	0	0	0
Net Income	−29 000	−61 000	−63 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	431 000	520 000	609 000	698 000
Total Current Assets	320 000	246 000	202 000	181 000
Total Assets	750 000	765 000	811 000	878 000
Total Retained Equity	670 000	699 000	760 000	824 000
Total Equity	670 000	699 000	760 000	824 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	66 000	51 000	55 000
Total Equity and Debt	750 000	765 000	811 000	878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	496 000	398 000	356 000	819 000
Other Income	13 000	0	0	3 000
Revenue	508 000	398 000	356 000	821 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	59 000	57 000	57 000
Depreciation	89 000	89 000	89 000	69 000
Impairment	0	0	0	0
Expenditure	539 000	458 000	419 000	380 000
Operating Profit	−31 000	−61 000	−64 000	441 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−29 000	−61 000	−63 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	426 000	509 000	592 000	675 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	11 000	17 000	23 000
Total Tangible Assets	431 000	520 000	609 000	698 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	431 000	520 000	609 000	698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	160 000	146 000	143 000
Total Current Assets	320 000	246 000	202 000	181 000
Total Assets	750 000	765 000	811 000	878 000
Total Equity	670 000	699 000	760 000	824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	39 000	26 000	28 000
Unpaid Taxes	27 000	27 000	25 000	27 000
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	0
Total Current Debt	80 000	66 000	51 000	55 000
Total Equity and Debt	750 000	765 000	811 000	878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,33 %	−8,73 %	−8,29 %	53,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,1 %	−15,33 %	−17,98 %	53,71 %
Current Ratio	4	3,73	3,96	3,29
Quick Ratio	4	3,73	3,96	3,29
Equity Ratio	0,89	0,91	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English