FJORDSLOTTET HOLDING AS

5283 FOTLANDSVÅG

Finances

Return on Equity

−32,22 %

Current Ratio

0,84

Debt-to-Equity Ratio

−5,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	106 000	18 000	−134 000	−13 000
Total Assets	1 825 000	1 722 000	1 630 000	1 536 000
Total Equity	−329 000	−434 000	−452 000	−317 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	63 000	223 000	13 000
Operating Profit	−23 000	−63 000	−224 000	−13 000
Financial Income	129 000	82 000	89 000	0
Financial Costs	0	1 000	0	0
Financial Balance	129 000	81 000	89 000	0
Earnings Before Tax	106 000	18 000	−134 000	−13 000
Tax	0	0	0	0
Net Income	106 000	18 000	−134 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 561 000	1 561 000	1 536 000	1 536 000
Total Current Assets	264 000	161 000	94 000	0
Total Assets	1 825 000	1 722 000	1 630 000	1 536 000
Total Retained Equity	−429 000	−534 000	−552 000	−417 000
Total Equity	−329 000	−434 000	−452 000	−317 000
Total Long-Term Debt	1 837 000	1 837 000	1 837 000	1 837 000
Total Current Debt	316 000	319 000	244 000	16 000
Total Equity and Debt	1 825 000	1 722 000	1 630 000	1 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−10 000	198 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	63 000	223 000	13 000
Operating Profit	−23 000	−63 000	−224 000	−13 000
Financial Income	129 000	82 000	89 000	0
Financial Costs	0	1 000	0	0
Financial Balance	129 000	81 000	89 000	0
Dividends	0	0	0	0
Net Income	106 000	18 000	−134 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 561 000	1 561 000	1 536 000	1 536 000
Total Fixed Assets	1 561 000	1 561 000	1 536 000	1 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	4 000	0
Total Current Assets	264 000	161 000	94 000	0
Total Assets	1 825 000	1 722 000	1 630 000	1 536 000
Total Equity	−329 000	−434 000	−452 000	−317 000
Short-Term Group Debt	316 000	319 000	178 000	0
Total Long-Term Debt	1 837 000	1 837 000	1 837 000	1 837 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	40 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	26 000	16 000
Total Current Debt	316 000	319 000	244 000	16 000
Total Equity and Debt	1 825 000	1 722 000	1 630 000	1 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,22 %	−4,15 %	29,65 %	4,1 %
Debt-to-Equity Ratio	−5,58	−4,23	−4,06	−5,79
Operating Profit Margin	-	-	-	-
Current Ratio	0,84	0,5	0,39	0
Quick Ratio	0,84	0,5	0,39	0
Equity Ratio	−0,18	−0,25	−0,28	−0,21
Gross Profit Margin	-	-	-	-