MAKT AS

0452 OSLO

Finances

Return on Equity

36,79 %

Current Ratio

0,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 443 000	2 040 000	12 565 000	1 001 000
Total Assets	23 280 000	21 802 000	22 832 000	13 185 000
Total Equity	20 231 000	15 788 000	21 748 000	12 183 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	12 000	13 000	9 000
Operating Profit	−10 000	−12 000	−13 000	−9 000
Financial Income	7 500 000	2 063 000	12 658 000	1 010 000
Financial Costs	0	0	0	0
Financial Balance	7 500 000	2 063 000	12 658 000	1 010 000
Earnings Before Tax	7 491 000	2 051 000	12 645 000	1 001 000
Tax	47 000	11 000	81 000	0
Net Income	7 443 000	2 040 000	12 565 000	1 001 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 213 000	21 213 000	21 213 000	11 213 000
Total Current Assets	2 068 000	589 000	1 619 000	1 973 000
Total Assets	23 280 000	21 802 000	22 832 000	13 185 000
Total Retained Equity	20 131 000	15 688 000	21 648 000	12 083 000
Total Equity	20 231 000	15 788 000	21 748 000	12 183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 049 000	6 014 000	1 084 000	1 002 000
Total Equity and Debt	23 280 000	21 802 000	22 832 000	13 185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	12 000	13 000	9 000
Operating Profit	−10 000	−12 000	−13 000	−9 000
Financial Income	7 500 000	2 063 000	12 658 000	1 010 000
Financial Costs	0	0	0	0
Financial Balance	7 500 000	2 063 000	12 658 000	1 010 000
Dividends	3 000 000	6 000 000	1 000 000	1 000 000
Net Income	7 443 000	2 040 000	12 565 000	1 001 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 213 000	21 213 000	21 213 000	11 213 000
Total Fixed Assets	21 213 000	21 213 000	21 213 000	11 213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 068 000	589 000	1 619 000	1 973 000
Total Current Assets	2 068 000	589 000	1 619 000	1 973 000
Total Assets	23 280 000	21 802 000	22 832 000	13 185 000
Total Equity	20 231 000	15 788 000	21 748 000	12 183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	6 000 000	1 000 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	3 049 000	6 014 000	1 084 000	1 002 000
Total Equity and Debt	23 280 000	21 802 000	22 832 000	13 185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,79 %	12,92 %	57,78 %	8,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,68	0,1	1,49	1,97
Quick Ratio	0,68	0,1	1,49	1,97
Equity Ratio	0,87	0,72	0,95	0,92
Gross Profit Margin	-	-	-	-