VINDALVEIEN BORETTSLAG

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

8,39 %

Current Ratio

3,63

Debt-to-Equity Ratio

2,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	627 000	608 000	613 000	616 000
Net Income	334 000	302 000	355 000	318 000
Total Assets	14 293 000	14 227 000	14 231 000	14 146 000
Total Equity	3 981 000	3 647 000	3 345 000	2 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	627 000	608 000	613 000	616 000
Expenditure	282 000	333 000	255 000	255 000
Operating Profit	443 000	379 000	452 000	440 000
Financial Income	4 000	1 000	2 000	3 000
Financial Costs	113 000	78 000	99 000	125 000
Financial Balance	−109 000	−77 000	−97 000	−122 000
Earnings Before Tax	334 000	302 000	355 000	318 000
Tax	0	0	0	0
Net Income	334 000	302 000	355 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 031 000	13 972 000	13 943 000	14 017 000
Total Current Assets	261 000	255 000	289 000	129 000
Total Assets	14 293 000	14 227 000	14 231 000	14 146 000
Total Retained Equity	3 941 000	3 607 000	3 305 000	2 950 000
Total Equity	3 981 000	3 647 000	3 345 000	2 990 000
Total Long-Term Debt	10 240 000	10 519 000	10 820 000	11 110 000
Total Current Debt	72 000	61 000	66 000	45 000
Total Equity and Debt	14 293 000	14 227 000	14 231 000	14 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	725 000	712 000	707 000	694 000
Revenue	627 000	608 000	613 000	616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	4 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	282 000	333 000	255 000	255 000
Operating Profit	443 000	379 000	452 000	440 000
Financial Income	4 000	1 000	2 000	3 000
Financial Costs	113 000	78 000	99 000	125 000
Financial Balance	−109 000	−77 000	−97 000	−122 000
Dividends	0	0	0	0
Net Income	334 000	302 000	355 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 795 000	13 795 000	13 795 000	13 795 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 795 000	13 795 000	13 795 000	13 795 000
Total Fiancial Fixed Assets	236 000	177 000	148 000	222 000
Total Fixed Assets	14 031 000	13 972 000	13 943 000	14 017 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	205 000	96 000	87 000
Total Current Assets	261 000	255 000	289 000	129 000
Total Assets	14 293 000	14 227 000	14 231 000	14 146 000
Total Equity	3 981 000	3 647 000	3 345 000	2 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 240 000	10 519 000	10 820 000	11 110 000
Creditors	61 000	59 000	65 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	2 000	1 000	0
Total Current Debt	72 000	61 000	66 000	45 000
Total Equity and Debt	14 293 000	14 227 000	14 231 000	14 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,39 %	8,28 %	10,61 %	10,64 %
Debt-to-Equity Ratio	2,57	2,88	3,23	3,72
Operating Profit Margin	70,65 %	62,34 %	73,74 %	71,43 %
Current Ratio	3,63	4,18	4,38	2,87
Quick Ratio	3,63	4,18	4,38	2,87
Equity Ratio	0,28	0,26	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %