JØRN JULIUSSEN AS

1178 OSLO

Finances

Return on Equity

12,28 %

Current Ratio

3,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 529 000	2 173 000	1 796 000	2 603 000
Total Assets	26 648 000	24 127 000	19 954 000	18 158 000
Total Equity	20 592 000	18 063 000	15 891 000	14 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	134 000	104 000	121 000	51 000
Operating Profit	−134 000	−104 000	−121 000	−51 000
Financial Income	2 771 000	2 430 000	1 954 000	2 661 000
Financial Costs	117 000	152 000	37 000	0
Financial Balance	2 654 000	2 278 000	1 917 000	2 661 000
Earnings Before Tax	2 521 000	2 173 000	1 796 000	2 610 000
Tax	−8 000	0	0	8 000
Net Income	2 529 000	2 173 000	1 796 000	2 603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 055 000	6 055 000	4 055 000	4 055 000
Total Current Assets	20 592 000	18 072 000	15 899 000	14 102 000
Total Assets	26 648 000	24 127 000	19 954 000	18 158 000
Total Retained Equity	20 477 000	17 948 000	15 776 000	13 980 000
Total Equity	20 592 000	18 063 000	15 891 000	14 095 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 055 000	6 064 000	4 064 000	4 063 000
Total Equity and Debt	26 648 000	24 127 000	19 954 000	18 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	134 000	104 000	121 000	51 000
Operating Profit	−134 000	−104 000	−121 000	−51 000
Financial Income	2 771 000	2 430 000	1 954 000	2 661 000
Financial Costs	117 000	152 000	37 000	0
Financial Balance	2 654 000	2 278 000	1 917 000	2 661 000
Dividends	0	0	0	0
Net Income	2 529 000	2 173 000	1 796 000	2 603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 055 000	6 055 000	4 055 000	4 055 000
Total Fixed Assets	6 055 000	6 055 000	4 055 000	4 055 000
Stock	0	0	0	0
Total Investments	14 017 000	17 962 000	13 999 000	13 800 000
Cash, Bank	6 575 000	110 000	340 000	302 000
Total Current Assets	20 592 000	18 072 000	15 899 000	14 102 000
Total Assets	26 648 000	24 127 000	19 954 000	18 158 000
Total Equity	20 592 000	18 063 000	15 891 000	14 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 055 000	6 064 000	4 064 000	4 055 000
Total Current Debt	6 055 000	6 064 000	4 064 000	4 063 000
Total Equity and Debt	26 648 000	24 127 000	19 954 000	18 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,28 %	12,03 %	11,3 %	18,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,4	2,98	3,91	3,47
Quick Ratio	3,4	2,98	3,91	3,47
Equity Ratio	0,77	0,75	0,8	0,78
Gross Profit Margin	-	-	-	-