ALINA EIENDOM AS

0594 OSLO

Finances

Share Ownership

Return on Equity

6,29 %

Current Ratio

0,62

Debt-to-Equity Ratio

3,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 276 000	1 210 000	1 225 000	1 160 000
Net Income	210 000	216 000	304 000	230 000
Total Assets	16 409 000	16 691 000	16 627 000	16 784 000
Total Equity	3 341 000	3 131 000	2 915 000	2 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 276 000	1 210 000	1 225 000	1 160 000
Expenditure	486 000	479 000	349 000	349 000
Operating Profit	791 000	731 000	876 000	812 000
Financial Income	0	0	0	0
Financial Costs	507 000	454 000	488 000	518 000
Financial Balance	−507 000	−454 000	−488 000	−518 000
Earnings Before Tax	283 000	278 000	389 000	294 000
Tax	74 000	61 000	85 000	65 000
Net Income	210 000	216 000	304 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 314 000	16 314 000	16 314 000	16 314 000
Total Current Assets	95 000	377 000	313 000	470 000
Total Assets	16 409 000	16 691 000	16 627 000	16 784 000
Total Retained Equity	3 241 000	3 031 000	2 815 000	2 511 000
Total Equity	3 341 000	3 131 000	2 915 000	2 611 000
Total Long-Term Debt	12 915 000	13 434 000	13 584 000	14 066 000
Total Current Debt	153 000	126 000	128 000	106 000
Total Equity and Debt	16 409 000	16 691 000	16 627 000	16 784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 276 000	1 210 000	1 225 000	1 160 000
Revenue	1 276 000	1 210 000	1 225 000	1 160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	486 000	479 000	349 000	349 000
Operating Profit	791 000	731 000	876 000	812 000
Financial Income	0	0	0	0
Financial Costs	507 000	454 000	488 000	518 000
Financial Balance	−507 000	−454 000	−488 000	−518 000
Dividends	0	0	0	0
Net Income	210 000	216 000	304 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 314 000	16 314 000	16 314 000	16 314 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 314 000	16 314 000	16 314 000	16 314 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 314 000	16 314 000	16 314 000	16 314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	361 000	297 000	468 000
Total Current Assets	95 000	377 000	313 000	470 000
Total Assets	16 409 000	16 691 000	16 627 000	16 784 000
Total Equity	3 341 000	3 131 000	2 915 000	2 611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 915 000	13 434 000	13 584 000	14 066 000
Creditors	0	−28 000	0	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	79 000	92 000	42 000	15 000
Total Current Debt	153 000	126 000	128 000	106 000
Total Equity and Debt	16 409 000	16 691 000	16 627 000	16 784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,29 %	6,9 %	10,43 %	8,81 %
Debt-to-Equity Ratio	3,87	4,29	4,66	5,39
Operating Profit Margin	61,99 %	60,41 %	71,51 %	70 %
Current Ratio	0,62	2,99	2,45	4,43
Quick Ratio	0,62	2,99	2,45	4,43
Equity Ratio	0,2	0,19	0,18	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %