FASTEIE AS

0160 OSLO

Finances

Share Ownership

Return on Equity

1,03 %

Current Ratio

0,36

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 014 000	1 769 000	1 836 000	1 782 000
Net Income	129 000	300 000	800 000	674 000
Total Assets	31 106 000	30 713 000	30 230 000	29 255 000
Total Equity	12 544 000	12 695 000	13 013 000	12 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 014 000	1 769 000	1 836 000	1 782 000
Expenditure	1 341 000	1 014 000	729 000	498 000
Operating Profit	674 000	754 000	1 107 000	1 284 000
Financial Income	90 000	32 000	49 000	92 000
Financial Costs	598 000	345 000	378 000	496 000
Financial Balance	−508 000	−313 000	−329 000	−404 000
Earnings Before Tax	165 000	441 000	778 000	879 000
Tax	36 000	141 000	−22 000	206 000
Net Income	129 000	300 000	800 000	674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 880 000	30 527 000	30 020 000	29 017 000
Total Current Assets	227 000	186 000	210 000	238 000
Total Assets	31 106 000	30 713 000	30 230 000	29 255 000
Total Retained Equity	294 000	445 000	763 000	617 000
Total Equity	12 544 000	12 695 000	13 013 000	12 867 000
Total Long-Term Debt	17 940 000	15 466 000	15 273 000	15 273 000
Total Current Debt	622 000	2 552 000	1 944 000	1 114 000
Total Equity and Debt	31 106 000	30 713 000	30 230 000	29 255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 836 000	1 782 000
Other Income	2 014 000	1 769 000	0	0
Revenue	2 014 000	1 769 000	1 836 000	1 782 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	324 000	254 000	120 000	114 000
Impairment	0	0	0	0
Expenditure	1 341 000	1 014 000	729 000	498 000
Operating Profit	674 000	754 000	1 107 000	1 284 000
Financial Income	90 000	32 000	49 000	92 000
Financial Costs	598 000	345 000	378 000	496 000
Financial Balance	−508 000	−313 000	−329 000	−404 000
Dividends	0	0	0	0
Net Income	129 000	300 000	800 000	674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	283 000	240 000	207 000	0
Real Eastate	24 101 000	23 012 000	20 898 000	21 018 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 101 000	23 012 000	20 898 000	21 018 000
Total Fiancial Fixed Assets	6 497 000	7 275 000	8 915 000	7 999 000
Total Fixed Assets	30 880 000	30 527 000	30 020 000	29 017 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	176 000	160 000	220 000
Total Current Assets	227 000	186 000	210 000	238 000
Total Assets	31 106 000	30 713 000	30 230 000	29 255 000
Total Equity	12 544 000	12 695 000	13 013 000	12 867 000
Short-Term Group Debt	358 000	2 384 000	1 773 000	934 000
Total Long-Term Debt	17 940 000	15 466 000	15 273 000	15 273 000
Creditors	8 000	168 000	170 000	180 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	255 000	0	0	0
Total Current Debt	622 000	2 552 000	1 944 000	1 114 000
Total Equity and Debt	31 106 000	30 713 000	30 230 000	29 255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,03 %	2,36 %	6,15 %	5,24 %
Debt-to-Equity Ratio	1,43	1,22	1,17	1,19
Operating Profit Margin	33,47 %	42,62 %	60,29 %	72,05 %
Current Ratio	0,36	0,07	0,11	0,21
Quick Ratio	0,36	0,07	0,11	0,21
Equity Ratio	0,4	0,41	0,43	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %