NYE PIZZA LA ITALIA AS

2335 STANGE

Finances

Return on Equity

19,97 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 376 000	16 286 000	16 181 000	16 216 000
Net Income	1 242 000	1 742 000	2 084 000	1 461 000
Total Assets	8 407 000	7 019 000	5 225 000	4 660 000
Total Equity	6 218 000	4 975 000	3 234 000	1 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 376 000	16 286 000	16 181 000	16 216 000
Expenditure	16 743 000	14 013 000	13 474 000	14 296 000
Operating Profit	1 633 000	2 273 000	2 707 000	1 920 000
Financial Income	4 000	3 000	4 000	7 000
Financial Costs	0	1 000	4 000	49 000
Financial Balance	4 000	2 000	0	−42 000
Earnings Before Tax	1 636 000	2 276 000	2 707 000	1 878 000
Tax	394 000	534 000	623 000	417 000
Net Income	1 242 000	1 742 000	2 084 000	1 461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 612 000	859 000	951 000	689 000
Total Current Assets	3 795 000	6 161 000	4 274 000	3 970 000
Total Assets	8 407 000	7 019 000	5 225 000	4 660 000
Total Retained Equity	5 818 000	4 575 000	2 834 000	750 000
Total Equity	6 218 000	4 975 000	3 234 000	1 150 000
Total Long-Term Debt	16 000	29 000	35 000	31 000
Total Current Debt	2 173 000	2 015 000	1 956 000	3 479 000
Total Equity and Debt	8 407 000	7 019 000	5 225 000	4 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 376 000	16 286 000	16 121 000	16 224 000
Other Income	0	0	60 000	−8 000
Revenue	18 376 000	16 286 000	16 181 000	16 216 000
Cost of Goods Sold	7 853 000	6 708 000	6 624 000	6 874 000
Salary Costs	6 308 000	5 003 000	4 877 000	5 570 000
Depreciation	247 000	250 000	190 000	145 000
Impairment	0	0	0	0
Expenditure	16 743 000	14 013 000	13 474 000	14 296 000
Operating Profit	1 633 000	2 273 000	2 707 000	1 920 000
Financial Income	4 000	3 000	4 000	7 000
Financial Costs	0	1 000	4 000	49 000
Financial Balance	4 000	2 000	0	−42 000
Dividends	0	0	0	1 200 000
Net Income	1 242 000	1 742 000	2 084 000	1 461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	178 000	267 000	355 000	444 000
Machinery and Plant Facilities	24 000	37 000	50 000	63 000
Fixtures	380 000	525 000	515 000	183 000
Total Tangible Assets	582 000	829 000	921 000	689 000
Total Fiancial Fixed Assets	4 030 000	30 000	30 000	0
Total Fixed Assets	4 612 000	859 000	951 000	689 000
Stock	231 000	164 000	157 000	261 000
Total Investments	0	0	0	0
Cash, Bank	3 403 000	5 435 000	3 584 000	3 531 000
Total Current Assets	3 795 000	6 161 000	4 274 000	3 970 000
Total Assets	8 407 000	7 019 000	5 225 000	4 660 000
Total Equity	6 218 000	4 975 000	3 234 000	1 150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	29 000	35 000	31 000
Creditors	376 000	236 000	88 000	696 000
Unpaid Taxes	844 000	709 000	688 000	480 000
Dividends	0	0	0	1 200 000
Other Current Debt	547 000	530 000	561 000	677 000
Total Current Debt	2 173 000	2 015 000	1 956 000	3 479 000
Total Equity and Debt	8 407 000	7 019 000	5 225 000	4 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,97 %	35,02 %	64,44 %	127,04 %
Debt-to-Equity Ratio	0	0,01	0,01	0,03
Operating Profit Margin	8,89 %	13,96 %	16,73 %	11,84 %
Current Ratio	1,75	3,06	2,19	1,14
Quick Ratio	1,95	3,33	2,38	1,23
Equity Ratio	0,74	0,71	0,62	0,25
Gross Profit Margin	57,26 %	58,81 %	59,06 %	57,61 %