FAIR WINDS AS

5053 BERGEN

Finances

Return on Equity

−2,82 %

Current Ratio

16,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 999 000	1 854 000	1 452 000	1 909 000
Net Income	−147 000	1 256 000	463 000	757 000
Total Assets	5 564 000	5 755 000	4 329 000	4 010 000
Total Equity	5 218 000	5 365 000	4 109 000	3 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 999 000	1 854 000	1 452 000	1 909 000
Expenditure	1 169 000	1 146 000	1 068 000	1 035 000
Operating Profit	830 000	708 000	384 000	875 000
Financial Income	18 000	805 000	384 000	251 000
Financial Costs	827 000	47 000	235 000	175 000
Financial Balance	−809 000	758 000	149 000	76 000
Earnings Before Tax	21 000	1 465 000	532 000	951 000
Tax	168 000	209 000	69 000	194 000
Net Income	−147 000	1 256 000	463 000	757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 564 000	5 755 000	4 329 000	4 010 000
Total Assets	5 564 000	5 755 000	4 329 000	4 010 000
Total Retained Equity	5 118 000	5 265 000	4 009 000	3 546 000
Total Equity	5 218 000	5 365 000	4 109 000	3 646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	346 000	390 000	220 000	365 000
Total Equity and Debt	5 564 000	5 755 000	4 329 000	4 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 999 000	1 854 000	1 452 000	1 909 000
Other Income	0	0	0	0
Revenue	1 999 000	1 854 000	1 452 000	1 909 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 090 000	1 071 000	1 010 000	969 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 169 000	1 146 000	1 068 000	1 035 000
Operating Profit	830 000	708 000	384 000	875 000
Financial Income	18 000	805 000	384 000	251 000
Financial Costs	827 000	47 000	235 000	175 000
Financial Balance	−809 000	758 000	149 000	76 000
Dividends	0	0	0	0
Net Income	−147 000	1 256 000	463 000	757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 257 000	4 665 000	3 573 000	2 873 000
Cash, Bank	887 000	682 000	616 000	934 000
Total Current Assets	5 564 000	5 755 000	4 329 000	4 010 000
Total Assets	5 564 000	5 755 000	4 329 000	4 010 000
Total Equity	5 218 000	5 365 000	4 109 000	3 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	0	7 000
Unpaid Taxes	164 000	157 000	147 000	149 000
Dividends	0	0	0	0
Other Current Debt	14 000	16 000	4 000	15 000
Total Current Debt	346 000	390 000	220 000	365 000
Total Equity and Debt	5 564 000	5 755 000	4 329 000	4 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,82 %	23,41 %	11,27 %	20,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,52 %	38,19 %	26,45 %	45,84 %
Current Ratio	16,08	14,76	19,68	10,99
Quick Ratio	16,08	14,76	19,68	10,99
Equity Ratio	0,94	0,93	0,95	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %