company

SAMEIET TREKANTEN

1850 MYSEN

Finances

Share Ownership

Return on Equity

10,26 %

Current Ratio

2,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	153 000	152 000	163 000
Net Income	59 000	24 000	−63 000	55 000
Total Assets	688 000	516 000	579 000	555 000
Total Equity	575 000	516 000	492 000	555 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	153 000	152 000	163 000
Expenditure	142 000	138 000	223 000	119 000
Operating Profit	45 000	15 000	−71 000	45 000
Financial Income	14 000	9 000	9 000	10 000
Financial Costs	0	0	0	0
Financial Balance	14 000	9 000	9 000	10 000
Earnings Before Tax	59 000	24 000	−63 000	55 000
Tax	0	0	0	0
Net Income	59 000	24 000	−63 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	407 000	376 000	351 000	326 000
Total Current Assets	280 000	140 000	227 000	229 000
Total Assets	688 000	516 000	579 000	555 000
Total Retained Equity	575 000	140 000	141 000	229 000
Total Equity	575 000	516 000	492 000	555 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	0	87 000	0
Total Equity and Debt	688 000	516 000	579 000	555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	186 000	0	0	0
Other Income	0	153 000	152 000	163 000
Revenue	186 000	153 000	152 000	163 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	138 000	223 000	119 000
Operating Profit	45 000	15 000	−71 000	45 000
Financial Income	14 000	9 000	9 000	10 000
Financial Costs	0	0	0	0
Financial Balance	14 000	9 000	9 000	10 000
Dividends	0	0	0	0
Net Income	59 000	24 000	−63 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	407 000	376 000	351 000	326 000
Total Fixed Assets	407 000	376 000	351 000	326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	41 000	142 000	229 000
Total Current Assets	280 000	140 000	227 000	229 000
Total Assets	688 000	516 000	579 000	555 000
Total Equity	575 000	516 000	492 000	555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	112 000	0	87 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	112 000	0	87 000	0
Total Equity and Debt	688 000	516 000	579 000	555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,26 %	4,65 %	−12,8 %	9,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,19 %	9,8 %	−46,71 %	27,61 %
Current Ratio	2,5	-	2,61	-
Quick Ratio	2,5	-	2,61	-
Equity Ratio	0,84	1	0,85	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English