company

VEST REVISJON AS

5132 NYBORG

Finances

Share Ownership

Return on Equity

76,84 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 241 000	3 527 000	3 392 000	3 496 000
Net Income	136 000	522 000	194 000	185 000
Total Assets	1 102 000	1 485 000	1 002 000	769 000
Total Equity	177 000	141 000	119 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 241 000	3 527 000	3 392 000	3 496 000
Expenditure	4 056 000	2 851 000	3 131 000	3 254 000
Operating Profit	185 000	675 000	261 000	242 000
Financial Income	0	0	0	0
Financial Costs	10 000	6 000	13 000	5 000
Financial Balance	−10 000	−6 000	−13 000	−5 000
Earnings Before Tax	174 000	669 000	248 000	237 000
Tax	38 000	147 000	55 000	52 000
Net Income	136 000	522 000	194 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	224 000	225 000	0	0
Total Current Assets	878 000	1 260 000	1 002 000	769 000
Total Assets	1 102 000	1 485 000	1 002 000	769 000
Total Retained Equity	77 000	41 000	19 000	25 000
Total Equity	177 000	141 000	119 000	125 000
Total Long-Term Debt	150 000	188 000	0	0
Total Current Debt	775 000	1 156 000	883 000	643 000
Total Equity and Debt	1 102 000	1 485 000	1 002 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 241 000	3 527 000	3 392 000	3 496 000
Other Income	0	0	0	0
Revenue	4 241 000	3 527 000	3 392 000	3 496 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 542 000	2 364 000	2 514 000	2 573 000
Depreciation	36 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	4 056 000	2 851 000	3 131 000	3 254 000
Operating Profit	185 000	675 000	261 000	242 000
Financial Income	0	0	0	0
Financial Costs	10 000	6 000	13 000	5 000
Financial Balance	−10 000	−6 000	−13 000	−5 000
Dividends	100 000	500 000	200 000	200 000
Net Income	136 000	522 000	194 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	224 000	225 000	0	0
Total Tangible Assets	224 000	225 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	224 000	225 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	843 000	128 000	139 000
Total Current Assets	878 000	1 260 000	1 002 000	769 000
Total Assets	1 102 000	1 485 000	1 002 000	769 000
Total Equity	177 000	141 000	119 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	188 000	0	0
Creditors	16 000	50 000	53 000	65 000
Unpaid Taxes	288 000	247 000	356 000	103 000
Dividends	100 000	500 000	200 000	200 000
Other Current Debt	335 000	221 000	220 000	227 000
Total Current Debt	775 000	1 156 000	883 000	643 000
Total Equity and Debt	1 102 000	1 485 000	1 002 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,84 %	370,21 %	163,03 %	148 %
Debt-to-Equity Ratio	0,85	1,33	0	0
Operating Profit Margin	4,36 %	19,14 %	7,69 %	6,92 %
Current Ratio	1,13	1,09	1,13	1,2
Quick Ratio	1,13	1,09	1,13	1,2
Equity Ratio	0,16	0,09	0,12	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English