HANS KR. STRUKSNÆS AS

3522 BJONEROA

Finances

Share Ownership

Return on Equity

2,99 %

Current Ratio

4,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 550 000	4 219 000	3 615 000	3 963 000
Net Income	113 000	224 000	95 000	170 000
Total Assets	4 584 000	4 459 000	4 356 000	5 402 000
Total Equity	3 780 000	3 666 000	3 442 000	3 348 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 550 000	4 219 000	3 615 000	3 963 000
Expenditure	4 409 000	3 932 000	3 485 000	3 703 000
Operating Profit	141 000	288 000	129 000	261 000
Financial Income	5 000	0	0	1 000
Financial Costs	0	0	8 000	43 000
Financial Balance	5 000	0	−8 000	−42 000
Earnings Before Tax	146 000	288 000	122 000	219 000
Tax	33 000	64 000	27 000	49 000
Net Income	113 000	224 000	95 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 282 000	1 261 000	2 107 000	2 922 000
Total Current Assets	3 302 000	3 198 000	2 248 000	2 480 000
Total Assets	4 584 000	4 459 000	4 356 000	5 402 000
Total Retained Equity	3 447 000	3 333 000	3 109 000	3 015 000
Total Equity	3 780 000	3 666 000	3 442 000	3 348 000
Total Long-Term Debt	0	19 000	158 000	1 348 000
Total Current Debt	805 000	774 000	755 000	706 000
Total Equity and Debt	4 584 000	4 459 000	4 356 000	5 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 550 000	4 219 000	3 576 000	3 870 000
Other Income	0	0	39 000	94 000
Revenue	4 550 000	4 219 000	3 615 000	3 963 000
Cost of Goods Sold	157 000	127 000	75 000	156 000
Salary Costs	1 251 000	1 240 000	1 161 000	1 194 000
Depreciation	1 013 000	943 000	924 000	877 000
Impairment	0	0	0	0
Expenditure	4 409 000	3 932 000	3 485 000	3 703 000
Operating Profit	141 000	288 000	129 000	261 000
Financial Income	5 000	0	0	1 000
Financial Costs	0	0	8 000	43 000
Financial Balance	5 000	0	−8 000	−42 000
Dividends	0	0	0	0
Net Income	113 000	224 000	95 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	128 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	463 000	739 000	1 479 000	2 218 000
Fixtures	291 000	522 000	629 000	704 000
Total Tangible Assets	754 000	1 261 000	2 107 000	2 922 000
Total Fiancial Fixed Assets	400 000	0	0	0
Total Fixed Assets	1 282 000	1 261 000	2 107 000	2 922 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 936 000	2 219 000	1 733 000	2 201 000
Total Current Assets	3 302 000	3 198 000	2 248 000	2 480 000
Total Assets	4 584 000	4 459 000	4 356 000	5 402 000
Total Equity	3 780 000	3 666 000	3 442 000	3 348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	19 000	158 000	1 348 000
Creditors	188 000	275 000	273 000	273 000
Unpaid Taxes	317 000	178 000	218 000	192 000
Dividends	0	0	0	0
Other Current Debt	120 000	119 000	115 000	117 000
Total Current Debt	805 000	774 000	755 000	706 000
Total Equity and Debt	4 584 000	4 459 000	4 356 000	5 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,99 %	6,11 %	2,76 %	5,08 %
Debt-to-Equity Ratio	0	0,01	0,05	0,4
Operating Profit Margin	3,1 %	6,83 %	3,57 %	6,59 %
Current Ratio	4,1	4,13	2,98	3,51
Quick Ratio	4,1	4,13	2,98	3,51
Equity Ratio	0,82	0,82	0,79	0,62
Gross Profit Margin	96,55 %	96,99 %	97,93 %	96,06 %