PSYKOLOG BJØRNAR BRÅTHEN AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

34,8 %

Current Ratio

0,84

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	580 000	569 000	565 000	444 000
Net Income	426 000	301 000	304 000	193 000
Total Assets	2 651 000	954 000	1 152 000	837 000
Total Equity	1 224 000	798 000	1 067 000	764 000

Income (NOK)	2022	2021	2020	2019
Revenue	580 000	569 000	565 000	444 000
Expenditure	240 000	184 000	198 000	193 000
Operating Profit	341 000	386 000	367 000	251 000
Financial Income	173 000	1 000	36 000	1 000
Financial Costs	17 000	1 000	19 000	3 000
Financial Balance	156 000	0	17 000	−2 000
Earnings Before Tax	497 000	386 000	384 000	248 000
Tax	71 000	85 000	80 000	55 000
Net Income	426 000	301 000	304 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 504 000	525 000	525 000	600 000
Total Current Assets	147 000	429 000	627 000	237 000
Total Assets	2 651 000	954 000	1 152 000	837 000
Total Retained Equity	1 194 000	768 000	967 000	664 000
Total Equity	1 224 000	798 000	1 067 000	764 000
Total Long-Term Debt	1 252 000	0	0	0
Total Current Debt	175 000	156 000	84 000	73 000
Total Equity and Debt	2 651 000	954 000	1 152 000	837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	580 000	569 000	565 000	444 000
Other Income	0	0	0	0
Revenue	580 000	569 000	565 000	444 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	6 000	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	240 000	184 000	198 000	193 000
Operating Profit	341 000	386 000	367 000	251 000
Financial Income	173 000	1 000	36 000	1 000
Financial Costs	17 000	1 000	19 000	3 000
Financial Balance	156 000	0	17 000	−2 000
Dividends	0	500 000	0	0
Net Income	426 000	301 000	304 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 461 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	0	0	0
Total Tangible Assets	2 504 000	0	0	0
Total Fiancial Fixed Assets	0	525 000	525 000	600 000
Total Fixed Assets	2 504 000	525 000	525 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	362 000	614 000	222 000
Total Current Assets	147 000	429 000	627 000	237 000
Total Assets	2 651 000	954 000	1 152 000	837 000
Total Equity	1 224 000	798 000	1 067 000	764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 252 000	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	0	0
Other Current Debt	105 000	69 000	4 000	19 000
Total Current Debt	175 000	156 000	84 000	73 000
Total Equity and Debt	2 651 000	954 000	1 152 000	837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,8 %	37,72 %	28,49 %	25,26 %
Debt-to-Equity Ratio	1,02	0	0	0
Operating Profit Margin	58,79 %	67,84 %	64,96 %	56,53 %
Current Ratio	0,84	2,75	7,46	3,25
Quick Ratio	0,84	2,75	7,46	3,25
Equity Ratio	0,46	0,84	0,93	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %