DANESHMAND EIENDOM AS

0579 OSLO

Finances

Share Ownership

Return on Equity

31,33 %

Current Ratio

25,59

Debt-to-Equity Ratio

11,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 315 000	1 225 000	1 253 000
Net Income	444 000	289 000	428 000	487 000
Total Assets	17 956 000	14 449 000	14 297 000	14 136 000
Total Equity	1 417 000	973 000	684 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 315 000	1 225 000	1 253 000
Expenditure	379 000	712 000	393 000	361 000
Operating Profit	965 000	603 000	831 000	892 000
Financial Income	3 000	0	0	0
Financial Costs	400 000	233 000	283 000	340 000
Financial Balance	−397 000	−233 000	−283 000	−340 000
Earnings Before Tax	569 000	370 000	548 000	552 000
Tax	125 000	81 000	121 000	65 000
Net Income	444 000	289 000	428 000	487 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 194 000	14 194 000	14 194 000	13 918 000
Total Current Assets	3 762 000	255 000	103 000	219 000
Total Assets	17 956 000	14 449 000	14 297 000	14 136 000
Total Retained Equity	1 317 000	873 000	584 000	157 000
Total Equity	1 417 000	973 000	684 000	257 000
Total Long-Term Debt	16 392 000	13 404 000	13 539 000	13 767 000
Total Current Debt	147 000	72 000	74 000	113 000
Total Equity and Debt	17 956 000	14 449 000	14 297 000	14 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 344 000	1 315 000	1 225 000	1 253 000
Revenue	1 344 000	1 315 000	1 225 000	1 253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	379 000	712 000	393 000	361 000
Operating Profit	965 000	603 000	831 000	892 000
Financial Income	3 000	0	0	0
Financial Costs	400 000	233 000	283 000	340 000
Financial Balance	−397 000	−233 000	−283 000	−340 000
Dividends	0	0	0	0
Net Income	444 000	289 000	428 000	487 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 194 000	14 194 000	14 194 000	13 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 194 000	14 194 000	14 194 000	13 918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 194 000	14 194 000	14 194 000	13 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 738 000	198 000	26 000	78 000
Total Current Assets	3 762 000	255 000	103 000	219 000
Total Assets	17 956 000	14 449 000	14 297 000	14 136 000
Total Equity	1 417 000	973 000	684 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 392 000	13 404 000	13 539 000	13 767 000
Creditors	24 000	11 000	7 000	11 000
Unpaid Taxes	0	0	0	23 000
Dividends	0	0	0	0
Other Current Debt	123 000	60 000	67 000	79 000
Total Current Debt	147 000	72 000	74 000	113 000
Total Equity and Debt	17 956 000	14 449 000	14 297 000	14 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,33 %	29,7 %	62,57 %	189,49 %
Debt-to-Equity Ratio	11,57	13,78	19,79	53,57
Operating Profit Margin	71,8 %	45,86 %	67,84 %	71,19 %
Current Ratio	25,59	3,54	1,39	1,94
Quick Ratio	25,59	3,54	1,39	1,94
Equity Ratio	0,08	0,07	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %