AUCKLAND POINT INVEST AS

1389 HEGGEDAL

Finances

Return on Equity

12,46 %

Current Ratio

32,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	769 000	301 000	295 000	176 000
Total Assets	6 241 000	5 401 000	5 099 000	4 941 000
Total Equity	6 170 000	5 401 000	5 099 000	4 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	18 000	16 000	16 000
Operating Profit	−17 000	−18 000	−16 000	−16 000
Financial Income	1 247 000	667 000	455 000	247 000
Financial Costs	401 000	348 000	144 000	55 000
Financial Balance	846 000	319 000	311 000	192 000
Earnings Before Tax	829 000	301 000	295 000	176 000
Tax	59 000	0	0	0
Net Income	769 000	301 000	295 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 915 000	3 915 000	3 915 000	3 915 000
Total Current Assets	2 326 000	1 486 000	1 185 000	1 026 000
Total Assets	6 241 000	5 401 000	5 099 000	4 941 000
Total Retained Equity	6 070 000	5 301 000	4 999 000	4 824 000
Total Equity	6 170 000	5 401 000	5 099 000	4 924 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	0	0	16 000
Total Equity and Debt	6 241 000	5 401 000	5 099 000	4 941 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	18 000	16 000	16 000
Operating Profit	−17 000	−18 000	−16 000	−16 000
Financial Income	1 247 000	667 000	455 000	247 000
Financial Costs	401 000	348 000	144 000	55 000
Financial Balance	846 000	319 000	311 000	192 000
Dividends	0	0	0	0
Net Income	769 000	301 000	295 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 915 000	3 915 000	3 915 000	3 915 000
Total Fixed Assets	3 915 000	3 915 000	3 915 000	3 915 000
Stock	0	0	0	0
Total Investments	2 195 000	1 440 000	920 000	802 000
Cash, Bank	131 000	46 000	265 000	224 000
Total Current Assets	2 326 000	1 486 000	1 185 000	1 026 000
Total Assets	6 241 000	5 401 000	5 099 000	4 941 000
Total Equity	6 170 000	5 401 000	5 099 000	4 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	0	16 000
Total Current Debt	71 000	0	0	16 000
Total Equity and Debt	6 241 000	5 401 000	5 099 000	4 941 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,46 %	5,57 %	5,79 %	3,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	32,76	-	-	64,13
Quick Ratio	32,76	-	-	64,13
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-