company

BORETTSLAGET HERMAN GRANSVEI 43

5162 LAKSEVÅG

Finances

Share Ownership

Return on Equity

0,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

30,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	140 000	140 000	140 000
Net Income	1 000	25 000	7 000	38 000
Total Assets	5 783 000	5 798 000	5 764 000	5 757 000
Total Equity	183 000	182 000	157 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	140 000	140 000	140 000
Expenditure	145 000	118 000	135 000	104 000
Operating Profit	−1 000	23 000	5 000	37 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	1 000	25 000	7 000	38 000
Tax	0	0	0	0
Net Income	1 000	25 000	7 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 649 000	5 649 000	5 649 000	5 649 000
Total Current Assets	134 000	149 000	115 000	108 000
Total Assets	5 783 000	5 798 000	5 764 000	5 757 000
Total Retained Equity	183 000	182 000	157 000	150 000
Total Equity	183 000	182 000	157 000	150 000
Total Long-Term Debt	5 600 000	5 600 000	5 600 000	5 600 000
Total Current Debt	0	16 000	6 000	6 000
Total Equity and Debt	5 783 000	5 798 000	5 764 000	5 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	140 000	140 000	140 000	140 000
Other Income	4 000	0	0	0
Revenue	144 000	140 000	140 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	118 000	135 000	104 000
Operating Profit	−1 000	23 000	5 000	37 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	1 000	25 000	7 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 649 000	5 649 000	5 649 000	5 649 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 649 000	5 649 000	5 649 000	5 649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 649 000	5 649 000	5 649 000	5 649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	141 000	103 000	96 000
Total Current Assets	134 000	149 000	115 000	108 000
Total Assets	5 783 000	5 798 000	5 764 000	5 757 000
Total Equity	183 000	182 000	157 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 600 000	5 600 000	5 600 000	5 600 000
Creditors	0	13 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	4 000	4 000
Total Current Debt	0	16 000	6 000	6 000
Total Equity and Debt	5 783 000	5 798 000	5 764 000	5 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,55 %	13,74 %	4,46 %	25,33 %
Debt-to-Equity Ratio	30,6	30,77	35,67	37,33
Operating Profit Margin	−0,69 %	16,43 %	3,57 %	26,43 %
Current Ratio	-	9,31	19,17	18
Quick Ratio	-	9,31	19,17	18
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English