STRAUME BENSIN EIENDOM AS

5353 STRAUME

Finances

Return on Equity

9,37 %

Current Ratio

3,44

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	1 970 000	3 169 000	3 638 000
Net Income	1 567 000	1 310 000	2 021 000	1 804 000
Total Assets	25 272 000	25 437 000	24 958 000	23 880 000
Total Equity	16 724 000	15 658 000	15 319 000	14 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	1 970 000	3 169 000	3 638 000
Expenditure	117 000	319 000	562 000	999 000
Operating Profit	−85 000	1 651 000	2 606 000	2 640 000
Financial Income	1 811 000	28 000	38 000	68 000
Financial Costs	0	0	17 000	361 000
Financial Balance	1 811 000	28 000	21 000	−293 000
Earnings Before Tax	1 726 000	1 679 000	2 627 000	2 347 000
Tax	160 000	370 000	606 000	543 000
Net Income	1 567 000	1 310 000	2 021 000	1 804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 798 000	14 320 000	18 910 000	19 153 000
Total Current Assets	6 474 000	11 117 000	6 048 000	4 727 000
Total Assets	25 272 000	25 437 000	24 958 000	23 880 000
Total Retained Equity	11 881 000	10 815 000	15 219 000	14 699 000
Total Equity	16 724 000	15 658 000	15 319 000	14 799 000
Total Long-Term Debt	6 666 000	6 916 000	7 369 000	8 362 000
Total Current Debt	1 881 000	2 863 000	2 270 000	719 000
Total Equity and Debt	25 272 000	25 437 000	24 958 000	23 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	7 000	355 000
Other Income	32 000	1 970 000	3 162 000	3 284 000
Revenue	32 000	1 970 000	3 169 000	3 638 000
Cost of Goods Sold	0	0	7 000	342 000
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	282 000	277 000
Impairment	0	0	0	0
Expenditure	117 000	319 000	562 000	999 000
Operating Profit	−85 000	1 651 000	2 606 000	2 640 000
Financial Income	1 811 000	28 000	38 000	68 000
Financial Costs	0	0	17 000	361 000
Financial Balance	1 811 000	28 000	21 000	−293 000
Dividends	500 000	1 000 000	1 500 000	0
Net Income	1 567 000	1 310 000	2 021 000	1 804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	160 000	0	0
Real Eastate	0	0	4 774 000	5 046 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	22 000	29 000	0
Total Tangible Assets	15 000	22 000	4 803 000	5 046 000
Total Fiancial Fixed Assets	18 782 000	14 137 000	14 107 000	14 107 000
Total Fixed Assets	18 798 000	14 320 000	18 910 000	19 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 705 000	6 449 000	6 029 000	2 781 000
Total Current Assets	6 474 000	11 117 000	6 048 000	4 727 000
Total Assets	25 272 000	25 437 000	24 958 000	23 880 000
Total Equity	16 724 000	15 658 000	15 319 000	14 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 666 000	6 916 000	7 369 000	8 362 000
Creditors	1 000	100 000	5 000	11 000
Unpaid Taxes	0	36 000	118 000	99 000
Dividends	500 000	1 000 000	1 500 000	0
Other Current Debt	1 380 000	1 357 000	40 000	66 000
Total Current Debt	1 881 000	2 863 000	2 270 000	719 000
Total Equity and Debt	25 272 000	25 437 000	24 958 000	23 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,37 %	8,37 %	13,19 %	12,19 %
Debt-to-Equity Ratio	0,4	0,44	0,48	0,57
Operating Profit Margin	−265,63 %	83,81 %	82,23 %	72,57 %
Current Ratio	3,44	3,88	2,66	6,57
Quick Ratio	3,44	3,88	2,66	6,57
Equity Ratio	0,66	0,62	0,61	0,62
Gross Profit Margin	100 %	100 %	99,78 %	90,6 %