AS SCAN DETECT

0383 OSLO

Finances

Share Ownership

Return on Equity

94,11 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 074 000	1 361 000	2 782 000	2 897 000
Net Income	479 000	650 000	1 299 000	1 138 000
Total Assets	1 159 000	1 535 000	2 337 000	2 344 000
Total Equity	509 000	508 000	458 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 074 000	1 361 000	2 782 000	2 897 000
Expenditure	493 000	534 000	1 095 000	1 447 000
Operating Profit	581 000	827 000	1 687 000	1 449 000
Financial Income	3 000	4 000	14 000	9 000
Financial Costs	0	0	2 000	0
Financial Balance	3 000	4 000	12 000	9 000
Earnings Before Tax	583 000	830 000	1 699 000	1 458 000
Tax	104 000	180 000	400 000	321 000
Net Income	479 000	650 000	1 299 000	1 138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	10 000
Total Current Assets	1 159 000	1 535 000	2 337 000	2 334 000
Total Assets	1 159 000	1 535 000	2 337 000	2 344 000
Total Retained Equity	409 000	408 000	358 000	357 000
Total Equity	509 000	508 000	458 000	457 000
Total Long-Term Debt	27 000	0	0	12 000
Total Current Debt	624 000	1 027 000	1 879 000	1 875 000
Total Equity and Debt	1 159 000	1 535 000	2 337 000	2 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 074 000	1 361 000	2 782 000	2 897 000
Other Income	0	0	0	0
Revenue	1 074 000	1 361 000	2 782 000	2 897 000
Cost of Goods Sold	42 000	115 000	242 000	442 000
Salary Costs	66 000	101 000	413 000	578 000
Depreciation	0	0	10 000	10 000
Impairment	0	0	0	0
Expenditure	493 000	534 000	1 095 000	1 447 000
Operating Profit	581 000	827 000	1 687 000	1 449 000
Financial Income	3 000	4 000	14 000	9 000
Financial Costs	0	0	2 000	0
Financial Balance	3 000	4 000	12 000	9 000
Dividends	478 000	600 000	1 298 000	1 137 000
Net Income	479 000	650 000	1 299 000	1 138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	10 000
Total Tangible Assets	0	0	0	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	612 000	937 000	1 484 000	1 718 000
Total Current Assets	1 159 000	1 535 000	2 337 000	2 334 000
Total Assets	1 159 000	1 535 000	2 337 000	2 344 000
Total Equity	509 000	508 000	458 000	457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	0	0	12 000
Creditors	3 000	5 000	1 000	113 000
Unpaid Taxes	38 000	219 000	101 000	186 000
Dividends	478 000	600 000	1 298 000	1 137 000
Other Current Debt	506 000	23 000	67 000	101 000
Total Current Debt	624 000	1 027 000	1 879 000	1 875 000
Total Equity and Debt	1 159 000	1 535 000	2 337 000	2 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,11 %	127,95 %	283,62 %	249,02 %
Debt-to-Equity Ratio	0,05	0	0	0,03
Operating Profit Margin	54,1 %	60,76 %	60,64 %	50,02 %
Current Ratio	1,86	1,49	1,24	1,24
Quick Ratio	1,86	1,49	1,24	1,24
Equity Ratio	0,44	0,33	0,2	0,19
Gross Profit Margin	96,09 %	91,55 %	91,3 %	84,74 %