GREB EIENDOM II AS

7130 BREKSTAD

Finances

Share Ownership

Return on Equity

94,56 %

Current Ratio

0,42

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 362 000	8 602 000	7 962 000	7 834 000
Net Income	6 759 000	5 689 000	5 494 000	5 460 000
Total Assets	36 767 000	26 581 000	15 154 000	15 453 000
Total Equity	7 148 000	7 744 000	7 604 000	7 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 362 000	8 602 000	7 962 000	7 834 000
Expenditure	2 219 000	1 285 000	1 001 000	1 008 000
Operating Profit	9 143 000	7 317 000	6 962 000	6 827 000
Financial Income	190 000	57 000	82 000	173 000
Financial Costs	667 000	80 000	0	0
Financial Balance	−477 000	−23 000	82 000	173 000
Earnings Before Tax	8 666 000	7 293 000	7 044 000	6 999 000
Tax	1 906 000	1 604 000	1 550 000	1 540 000
Net Income	6 759 000	5 689 000	5 494 000	5 460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 335 000	24 602 000	8 346 000	7 660 000
Total Current Assets	8 432 000	1 979 000	6 808 000	7 793 000
Total Assets	36 767 000	26 581 000	15 154 000	15 453 000
Total Retained Equity	7 031 000	7 627 000	7 486 000	7 865 000
Total Equity	7 148 000	7 744 000	7 604 000	7 982 000
Total Long-Term Debt	9 625 000	0	0	0
Total Current Debt	19 994 000	18 837 000	7 550 000	7 470 000
Total Equity and Debt	36 767 000	26 581 000	15 154 000	15 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 362 000	8 602 000	7 962 000	7 834 000
Revenue	11 362 000	8 602 000	7 962 000	7 834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 125 000	1 256 000	972 000	972 000
Impairment	0	0	0	0
Expenditure	2 219 000	1 285 000	1 001 000	1 008 000
Operating Profit	9 143 000	7 317 000	6 962 000	6 827 000
Financial Income	190 000	57 000	82 000	173 000
Financial Costs	667 000	80 000	0	0
Financial Balance	−477 000	−23 000	82 000	173 000
Dividends	0	0	0	0
Net Income	6 759 000	5 689 000	5 494 000	5 460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	775 000	607 000	647 000	540 000
Real Eastate	22 034 000	23 995 000	6 148 000	7 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 034 000	23 995 000	6 148 000	7 120 000
Total Fiancial Fixed Assets	5 526 000	0	1 551 000	0
Total Fixed Assets	28 335 000	24 602 000	8 346 000	7 660 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 427 000	1 899 000	6 806 000	7 788 000
Total Current Assets	8 432 000	1 979 000	6 808 000	7 793 000
Total Assets	36 767 000	26 581 000	15 154 000	15 453 000
Total Equity	7 148 000	7 744 000	7 604 000	7 982 000
Short-Term Group Debt	19 868 000	18 672 000	7 529 000	7 449 000
Total Long-Term Debt	9 625 000	0	0	0
Creditors	23 000	165 000	21 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	0	0	0
Total Current Debt	19 994 000	18 837 000	7 550 000	7 470 000
Total Equity and Debt	36 767 000	26 581 000	15 154 000	15 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,56 %	73,46 %	72,25 %	68,4 %
Debt-to-Equity Ratio	1,35	0	0	0
Operating Profit Margin	80,47 %	85,06 %	87,44 %	87,15 %
Current Ratio	0,42	0,11	0,9	1,04
Quick Ratio	0,42	0,11	0,9	1,04
Equity Ratio	0,19	0,29	0,5	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %