SKRUBBHAUGEN KJØTT OG MELK DA
7670 INDERØY
Return on Equity
22,93 %
Current Ratio
0,55
Debt-to-Equity Ratio
−13,01
| Key figures (NOK) | 2009 | |
|---|---|---|
| Revenue | 2 800 000 | |
| Net Income | −161 000 | |
| Total Assets | 9 594 000 | |
| Total Equity | −702 000 |
| Income (NOK) | 2009 | |
|---|---|---|
| Revenue | 2 800 000 | |
| Expenditure | 2 526 000 | |
| Operating Profit | 346 000 | |
| Financial Income | 52 000 | |
| Financial Costs | 558 000 | |
| Financial Balance | −506 000 | |
| Earnings Before Tax | −161 000 | |
| Tax | 0 | |
| Net Income | −161 000 |
| Balance (NOK) | 2009 | |
|---|---|---|
| Total Fixed Assets | 8 950 000 | |
| Total Current Assets | 644 000 | |
| Total Assets | 9 594 000 | |
| Total Retained Equity | −551 000 | |
| Total Equity | −702 000 | |
| Total Long-Term Debt | 9 133 000 | |
| Total Current Debt | 1 163 000 | |
| Total Equity and Debt | 9 594 000 |
| Cash flow (NOK) | 2009 | |
|---|---|---|
| Sales Income | 2 675 000 | |
| Other Income | 125 000 | |
| Revenue | 2 800 000 | |
| Cost of Goods Sold | 1 480 000 | |
| Salary Costs | 269 000 | |
| Depreciation | 343 000 | |
| Impairment | 0 | |
| Expenditure | 2 526 000 | |
| Operating Profit | 346 000 | |
| Financial Income | 52 000 | |
| Financial Costs | 558 000 | |
| Financial Balance | −506 000 | |
| Dividends | 0 | |
| Net Income | −161 000 |
| Balance details (NOK) | 2009 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 5 222 000 | |
| Machinery and Plant Facilities | 1 390 000 | |
| Fixtures | 2 337 000 | |
| Total Tangible Assets | 8 950 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 8 950 000 | |
| Stock | 392 000 | |
| Total Investments | 0 | |
| Cash, Bank | 2 000 | |
| Total Current Assets | 644 000 | |
| Total Assets | 9 594 000 | |
| Total Equity | −702 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 9 133 000 | |
| Creditors | 173 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 0 | |
| Total Current Debt | 1 163 000 | |
| Total Equity and Debt | 9 594 000 |
| Financial indicators | 2009 | |
|---|---|---|
| Return on Equity | 22,93 % | |
| Debt-to-Equity Ratio | −13,01 | |
| Operating Profit Margin | 12,36 % | |
| Current Ratio | 0,55 | |
| Quick Ratio | 0,84 | |
| Equity Ratio | −0,07 | |
| Gross Profit Margin | 47,14 % |
Rotate your device to see the full table