VEUM MASKIN AS

6868 GAUPNE

Finances

Return on Equity

1,57 %

Current Ratio

2,27

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 798 000	6 633 000	9 139 000	10 175 000
Net Income	94 000	171 000	598 000	1 347 000
Total Assets	10 005 000	7 105 000	7 823 000	9 464 000
Total Equity	5 972 000	5 878 000	5 707 000	5 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 798 000	6 633 000	9 139 000	10 175 000
Expenditure	12 644 000	6 390 000	8 302 000	8 343 000
Operating Profit	153 000	244 000	837 000	1 833 000
Financial Income	1 000	0	0	1 000
Financial Costs	33 000	14 000	70 000	104 000
Financial Balance	−32 000	−14 000	−70 000	−103 000
Earnings Before Tax	121 000	230 000	767 000	1 730 000
Tax	27 000	59 000	169 000	384 000
Net Income	94 000	171 000	598 000	1 347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 679 000	2 956 000	4 469 000	5 758 000
Total Current Assets	7 327 000	4 149 000	3 354 000	3 705 000
Total Assets	10 005 000	7 105 000	7 823 000	9 464 000
Total Retained Equity	5 838 000	5 744 000	5 573 000	5 360 000
Total Equity	5 972 000	5 878 000	5 707 000	5 560 000
Total Long-Term Debt	812 000	321 000	584 000	2 140 000
Total Current Debt	3 221 000	906 000	1 532 000	1 764 000
Total Equity and Debt	10 005 000	7 105 000	7 823 000	9 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 628 000	5 671 000	9 124 000	9 371 000
Other Income	170 000	962 000	15 000	804 000
Revenue	12 798 000	6 633 000	9 139 000	10 175 000
Cost of Goods Sold	6 921 000	1 039 000	1 992 000	1 689 000
Salary Costs	2 025 000	1 498 000	2 201 000	2 519 000
Depreciation	1 327 000	1 525 000	1 554 000	1 217 000
Impairment	0	0	0	0
Expenditure	12 644 000	6 390 000	8 302 000	8 343 000
Operating Profit	153 000	244 000	837 000	1 833 000
Financial Income	1 000	0	0	1 000
Financial Costs	33 000	14 000	70 000	104 000
Financial Balance	−32 000	−14 000	−70 000	−103 000
Dividends	0	0	0	0
Net Income	94 000	171 000	598 000	1 347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	98 000	118 000	137 000	157 000
Machinery and Plant Facilities	2 580 000	2 838 000	4 332 000	5 601 000
Fixtures	0	0	0	0
Total Tangible Assets	2 679 000	2 956 000	4 469 000	5 758 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 679 000	2 956 000	4 469 000	5 758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 443 000	3 845 000	2 123 000	2 276 000
Total Current Assets	7 327 000	4 149 000	3 354 000	3 705 000
Total Assets	10 005 000	7 105 000	7 823 000	9 464 000
Total Equity	5 972 000	5 878 000	5 707 000	5 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	812 000	321 000	584 000	2 140 000
Creditors	2 151 000	408 000	542 000	926 000
Unpaid Taxes	647 000	117 000	247 000	259 000
Dividends	0	0	0	0
Other Current Debt	282 000	316 000	441 000	378 000
Total Current Debt	3 221 000	906 000	1 532 000	1 764 000
Total Equity and Debt	10 005 000	7 105 000	7 823 000	9 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,57 %	2,91 %	10,48 %	24,23 %
Debt-to-Equity Ratio	0,14	0,05	0,1	0,38
Operating Profit Margin	1,2 %	3,68 %	9,16 %	18,01 %
Current Ratio	2,27	4,58	2,19	2,1
Quick Ratio	2,27	4,58	2,19	2,1
Equity Ratio	0,6	0,83	0,73	0,59
Gross Profit Margin	45,92 %	84,34 %	78,2 %	83,4 %