RUSK EIGEDOM AS

6102 VOLDA

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

6,05

Debt-to-Equity Ratio

5,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 070 000	2 089 000	2 086 000	2 176 000
Net Income	121 000	362 000	297 000	217 000
Total Assets	19 326 000	19 926 000	20 534 000	20 856 000
Total Equity	2 727 000	2 706 000	2 424 000	2 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 070 000	2 089 000	2 086 000	2 176 000
Expenditure	1 285 000	1 150 000	1 170 000	1 177 000
Operating Profit	786 000	939 000	916 000	998 000
Financial Income	41 000	26 000	36 000	33 000
Financial Costs	671 000	501 000	571 000	753 000
Financial Balance	−630 000	−475 000	−535 000	−720 000
Earnings Before Tax	156 000	464 000	381 000	278 000
Tax	35 000	103 000	84 000	61 000
Net Income	121 000	362 000	297 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 991 000	17 765 000	18 545 000	18 943 000
Total Current Assets	2 335 000	2 161 000	1 990 000	1 913 000
Total Assets	19 326 000	19 926 000	20 534 000	20 856 000
Total Retained Equity	750 000	729 000	447 000	230 000
Total Equity	2 727 000	2 706 000	2 424 000	2 207 000
Total Long-Term Debt	16 213 000	16 931 000	17 940 000	18 600 000
Total Current Debt	386 000	288 000	170 000	48 000
Total Equity and Debt	19 326 000	19 926 000	20 534 000	20 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 070 000	2 089 000	2 086 000	2 176 000
Revenue	2 070 000	2 089 000	2 086 000	2 176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	719 000	721 000	716 000	709 000
Impairment	0	0	0	0
Expenditure	1 285 000	1 150 000	1 170 000	1 177 000
Operating Profit	786 000	939 000	916 000	998 000
Financial Income	41 000	26 000	36 000	33 000
Financial Costs	671 000	501 000	571 000	753 000
Financial Balance	−630 000	−475 000	−535 000	−720 000
Dividends	100 000	80 000	80 000	0
Net Income	121 000	362 000	297 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 587 000	16 306 000	17 027 000	17 458 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 587 000	16 306 000	17 027 000	17 458 000
Total Fiancial Fixed Assets	1 404 000	1 459 000	1 518 000	1 485 000
Total Fixed Assets	16 991 000	17 765 000	18 545 000	18 943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 223 000	1 569 000	1 621 000	1 363 000
Total Current Assets	2 335 000	2 161 000	1 990 000	1 913 000
Total Assets	19 326 000	19 926 000	20 534 000	20 856 000
Total Equity	2 727 000	2 706 000	2 424 000	2 207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 213 000	16 931 000	17 940 000	18 600 000
Creditors	40 000	47 000	51 000	33 000
Unpaid Taxes	22 000	16 000	0	0
Dividends	100 000	80 000	80 000	0
Other Current Debt	94 000	56 000	40 000	16 000
Total Current Debt	386 000	288 000	170 000	48 000
Total Equity and Debt	19 326 000	19 926 000	20 534 000	20 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	13,38 %	12,25 %	9,83 %
Debt-to-Equity Ratio	5,95	6,26	7,4	8,43
Operating Profit Margin	37,97 %	44,95 %	43,91 %	45,86 %
Current Ratio	6,05	7,5	11,71	39,85
Quick Ratio	6,05	7,5	11,71	39,85
Equity Ratio	0,14	0,14	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %