company

HEIDI YSEN

0164 OSLO

Finances

Share Ownership

Return on Equity

2 335,59 %

Current Ratio

1,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 558 000	1 652 000	1 915 000
Net Income	1 378 000	1 218 000	1 323 000	1 554 000
Total Assets	129 000	66 000	373 000	224 000
Total Equity	59 000	12 000	233 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 558 000	1 652 000	1 915 000
Expenditure	367 000	341 000	329 000	360 000
Operating Profit	1 378 000	1 218 000	1 323 000	1 555 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	1 378 000	1 218 000	1 323 000	1 554 000
Tax	0	0	0	0
Net Income	1 378 000	1 218 000	1 323 000	1 554 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	11 000	11 000	11 000
Total Current Assets	118 000	55 000	362 000	213 000
Total Assets	129 000	66 000	373 000	224 000
Total Retained Equity	59 000	12 000	233 000	146 000
Total Equity	59 000	12 000	233 000	146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	54 000	140 000	78 000
Total Equity and Debt	129 000	66 000	373 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 671 000	1 496 000	1 587 000	1 847 000
Other Income	74 000	63 000	65 000	69 000
Revenue	1 745 000	1 558 000	1 652 000	1 915 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	367 000	341 000	329 000	360 000
Operating Profit	1 378 000	1 218 000	1 323 000	1 555 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	1 378 000	1 218 000	1 323 000	1 554 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	11 000	11 000	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	24 000	275 000	173 000
Total Current Assets	118 000	55 000	362 000	213 000
Total Assets	129 000	66 000	373 000	224 000
Total Equity	59 000	12 000	233 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	0	1 000
Unpaid Taxes	69 000	36 000	66 000	77 000
Dividends	0	0	0	0
Other Current Debt	0	14 000	73 000	0
Total Current Debt	69 000	54 000	140 000	78 000
Total Equity and Debt	129 000	66 000	373 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 335,59 %	10 150 %	567,81 %	1 064,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,97 %	78,18 %	80,08 %	81,2 %
Current Ratio	1,71	1,02	2,59	2,73
Quick Ratio	1,71	1,02	2,59	2,73
Equity Ratio	0,46	0,18	0,62	0,65
Gross Profit Margin	100 %	100 %	99,88 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English