VISUND AS

4011 STAVANGER

Finances

Return on Equity

19,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	61 000	74 000	56 000	58 000
Total Assets	752 000	514 000	342 000	192 000
Total Equity	306 000	245 000	172 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	67 000	75 000	57 000	71 000
Financial Costs	6 000	1 000	1 000	13 000
Financial Balance	61 000	74 000	56 000	58 000
Earnings Before Tax	61 000	74 000	56 000	58 000
Tax	0	0	0	0
Net Income	61 000	74 000	56 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	752 000	514 000	342 000	192 000
Total Assets	752 000	514 000	342 000	192 000
Total Retained Equity	206 000	145 000	72 000	15 000
Total Equity	306 000	245 000	172 000	115 000
Total Long-Term Debt	446 000	268 000	170 000	76 000
Total Current Debt	0	0	0	0
Total Equity and Debt	752 000	514 000	342 000	192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	67 000	75 000	57 000	71 000
Financial Costs	6 000	1 000	1 000	13 000
Financial Balance	61 000	74 000	56 000	58 000
Dividends	0	0	0	0
Net Income	61 000	74 000	56 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	378 000	387 000	318 000	175 000
Cash, Bank	374 000	127 000	23 000	16 000
Total Current Assets	752 000	514 000	342 000	192 000
Total Assets	752 000	514 000	342 000	192 000
Total Equity	306 000	245 000	172 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	268 000	170 000	76 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	752 000	514 000	342 000	192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,93 %	30,2 %	32,56 %	50,43 %
Debt-to-Equity Ratio	1,46	1,09	0,99	0,66
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,41	0,48	0,5	0,6
Gross Profit Margin	-	-	-	-