company

NIMBUS NORWAY AS

0273 OSLO

Finances

Share Ownership

Return on Equity

21,74 %

Current Ratio

4,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 343 000	10 221 000	6 607 000	6 946 000
Net Income	974 000	863 000	341 000	310 000
Total Assets	5 704 000	4 796 000	5 128 000	2 875 000
Total Equity	4 480 000	3 507 000	2 644 000	2 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 343 000	10 221 000	6 607 000	6 946 000
Expenditure	10 208 000	9 200 000	6 214 000	6 542 000
Operating Profit	1 134 000	1 022 000	393 000	404 000
Financial Income	118 000	86 000	45 000	54 000
Financial Costs	4 000	2 000	0	3 000
Financial Balance	114 000	84 000	45 000	51 000
Earnings Before Tax	1 248 000	1 106 000	437 000	455 000
Tax	275 000	243 000	96 000	145 000
Net Income	974 000	863 000	341 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	1 000	3 000	3 000
Total Current Assets	5 701 000	4 795 000	5 125 000	2 872 000
Total Assets	5 704 000	4 796 000	5 128 000	2 875 000
Total Retained Equity	4 380 000	3 407 000	2 544 000	2 203 000
Total Equity	4 480 000	3 507 000	2 644 000	2 303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 224 000	1 290 000	2 485 000	572 000
Total Equity and Debt	5 704 000	4 796 000	5 128 000	2 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 343 000	10 221 000	6 607 000	6 946 000
Other Income	0	0	0	0
Revenue	11 343 000	10 221 000	6 607 000	6 946 000
Cost of Goods Sold	4 845 000	4 638 000	2 941 000	3 409 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 208 000	9 200 000	6 214 000	6 542 000
Operating Profit	1 134 000	1 022 000	393 000	404 000
Financial Income	118 000	86 000	45 000	54 000
Financial Costs	4 000	2 000	0	3 000
Financial Balance	114 000	84 000	45 000	51 000
Dividends	0	0	0	0
Net Income	974 000	863 000	341 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	1 000	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	1 000	3 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 350 000	559 000	4 053 000	208 000
Total Current Assets	5 701 000	4 795 000	5 125 000	2 872 000
Total Assets	5 704 000	4 796 000	5 128 000	2 875 000
Total Equity	4 480 000	3 507 000	2 644 000	2 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	121 000	128 000	77 000	120 000
Unpaid Taxes	436 000	580 000	364 000	183 000
Dividends	0	0	0	0
Other Current Debt	390 000	340 000	1 948 000	122 000
Total Current Debt	1 224 000	1 290 000	2 485 000	572 000
Total Equity and Debt	5 704 000	4 796 000	5 128 000	2 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,74 %	24,61 %	12,9 %	13,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10 %	10 %	5,95 %	5,82 %
Current Ratio	4,66	3,72	2,06	5,02
Quick Ratio	4,66	3,72	2,06	5,02
Equity Ratio	0,79	0,73	0,52	0,8
Gross Profit Margin	57,29 %	54,62 %	55,49 %	50,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English