BURFJORD UTLEIEBYGG AS

9161 BURFJORD

Finances

Share Ownership

Return on Equity

15,73 %

Current Ratio

3,32

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	384 000	384 000	384 000
Net Income	101 000	76 000	−13 000	−41 000
Total Assets	1 192 000	1 175 000	1 326 000	1 401 000
Total Equity	642 000	601 000	625 000	638 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	384 000	384 000	384 000
Expenditure	230 000	263 000	372 000	403 000
Operating Profit	154 000	121 000	12 000	−19 000
Financial Income	0	0	0	0
Financial Costs	24 000	24 000	29 000	34 000
Financial Balance	−24 000	−24 000	−29 000	−34 000
Earnings Before Tax	130 000	97 000	−17 000	−53 000
Tax	29 000	21 000	−4 000	−12 000
Net Income	101 000	76 000	−13 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	611 000	736 000	872 000	1 116 000
Total Current Assets	581 000	438 000	454 000	285 000
Total Assets	1 192 000	1 175 000	1 326 000	1 401 000
Total Retained Equity	287 000	246 000	270 000	283 000
Total Equity	642 000	601 000	625 000	638 000
Total Long-Term Debt	375 000	475 000	599 000	699 000
Total Current Debt	175 000	99 000	102 000	63 000
Total Equity and Debt	1 192 000	1 175 000	1 326 000	1 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	384 000	384 000	384 000
Revenue	384 000	384 000	384 000	384 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	140 000	273 000	269 000
Impairment	0	0	0	0
Expenditure	230 000	263 000	372 000	403 000
Operating Profit	154 000	121 000	12 000	−19 000
Financial Income	0	0	0	0
Financial Costs	24 000	24 000	29 000	34 000
Financial Balance	−24 000	−24 000	−29 000	−34 000
Dividends	60 000	0	0	0
Net Income	101 000	76 000	−13 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	182 000	176 000	171 000	142 000
Real Eastate	177 000	180 000	190 000	334 000
Machinery and Plant Facilities	72 000	132 000	191 000	250 000
Fixtures	150 000	220 000	290 000	360 000
Total Tangible Assets	399 000	531 000	671 000	944 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	611 000	736 000	872 000	1 116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	570 000	427 000	462 000	274 000
Total Current Assets	581 000	438 000	454 000	285 000
Total Assets	1 192 000	1 175 000	1 326 000	1 401 000
Total Equity	642 000	601 000	625 000	638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	375 000	475 000	599 000	699 000
Creditors	7 000	6 000	3 000	12 000
Unpaid Taxes	72 000	66 000	72 000	43 000
Dividends	60 000	0	0	0
Other Current Debt	1 000	1 000	1 000	2 000
Total Current Debt	175 000	99 000	102 000	63 000
Total Equity and Debt	1 192 000	1 175 000	1 326 000	1 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,73 %	12,65 %	−2,08 %	−6,43 %
Debt-to-Equity Ratio	0,58	0,79	0,96	1,1
Operating Profit Margin	40,1 %	31,51 %	3,13 %	−4,95 %
Current Ratio	3,32	4,42	4,45	4,52
Quick Ratio	3,32	4,42	4,45	4,52
Equity Ratio	0,54	0,51	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %