ADVOKATFIRMAET SLOTTERØY AS

6800 FØRDE

Finances

Return on Equity

4,59 %

Current Ratio

4,04

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 753 000	2 325 000	1 783 000	2 064 000
Net Income	131 000	1 369 000	878 000	777 000
Total Assets	5 949 000	6 509 000	6 401 000	3 317 000
Total Equity	2 853 000	3 372 000	3 533 000	2 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 753 000	2 325 000	1 783 000	2 064 000
Expenditure	1 099 000	1 413 000	1 221 000	1 347 000
Operating Profit	654 000	912 000	563 000	718 000
Financial Income	343 000	717 000	482 000	302 000
Financial Costs	734 000	73 000	51 000	79 000
Financial Balance	−391 000	644 000	431 000	223 000
Earnings Before Tax	263 000	1 556 000	993 000	941 000
Tax	132 000	187 000	115 000	164 000
Net Income	131 000	1 369 000	878 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 025 000	3 025 000	3 025 000	4 000
Total Current Assets	2 924 000	3 484 000	3 376 000	3 312 000
Total Assets	5 949 000	6 509 000	6 401 000	3 317 000
Total Retained Equity	2 753 000	3 272 000	3 433 000	2 830 000
Total Equity	2 853 000	3 372 000	3 533 000	2 930 000
Total Long-Term Debt	2 373 000	2 420 000	2 474 000	0
Total Current Debt	723 000	717 000	394 000	387 000
Total Equity and Debt	5 949 000	6 509 000	6 401 000	3 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 609 000	2 177 000	1 708 000	2 064 000
Other Income	144 000	148 000	76 000	0
Revenue	1 753 000	2 325 000	1 783 000	2 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	898 000	1 033 000	817 000	765 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 099 000	1 413 000	1 221 000	1 347 000
Operating Profit	654 000	912 000	563 000	718 000
Financial Income	343 000	717 000	482 000	302 000
Financial Costs	734 000	73 000	51 000	79 000
Financial Balance	−391 000	644 000	431 000	223 000
Dividends	650 000	1 530 000	275 000	600 000
Net Income	131 000	1 369 000	878 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	4 000	4 000
Real Eastate	3 021 000	3 021 000	3 021 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 021 000	3 021 000	3 021 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 025 000	3 025 000	3 025 000	4 000
Stock	0	0	0	0
Total Investments	2 183 000	2 466 000	1 940 000	1 643 000
Cash, Bank	318 000	698 000	932 000	1 268 000
Total Current Assets	2 924 000	3 484 000	3 376 000	3 312 000
Total Assets	5 949 000	6 509 000	6 401 000	3 317 000
Total Equity	2 853 000	3 372 000	3 533 000	2 930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 373 000	2 420 000	2 474 000	0
Creditors	−7 000	42 000	101 000	107 000
Unpaid Taxes	121 000	94 000	104 000	50 000
Dividends	650 000	1 530 000	275 000	600 000
Other Current Debt	78 000	94 000	74 000	66 000
Total Current Debt	723 000	717 000	394 000	387 000
Total Equity and Debt	5 949 000	6 509 000	6 401 000	3 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,59 %	40,6 %	24,85 %	26,52 %
Debt-to-Equity Ratio	0,83	0,72	0,7	0
Operating Profit Margin	37,31 %	39,23 %	31,58 %	34,79 %
Current Ratio	4,04	4,86	8,57	8,56
Quick Ratio	4,04	4,86	8,57	8,56
Equity Ratio	0,48	0,52	0,55	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %