company

BCI AS

0170 OSLO

Finances

Share Ownership

Return on Equity

108,81 %

Current Ratio

0,04

Debt-to-Equity Ratio

−3,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−383 000	−59 000	−65 000	−67 000
Total Assets	1 185 000	1 184 000	1 182 000	1 201 000
Total Equity	−352 000	31 000	90 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	111 000	14 000	15 000	20 000
Operating Profit	−111 000	−14 000	−15 000	−20 000
Financial Income	0	0	0	0
Financial Costs	64 000	45 000	50 000	47 000
Financial Balance	−64 000	−45 000	−50 000	−47 000
Earnings Before Tax	−175 000	−59 000	−65 000	−67 000
Tax	208 000	0	0	0
Net Income	−383 000	−59 000	−65 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 180 000	1 180 000	1 180 000	1 180 000
Total Current Assets	5 000	4 000	2 000	21 000
Total Assets	1 185 000	1 184 000	1 182 000	1 201 000
Total Retained Equity	−452 000	−69 000	−10 000	55 000
Total Equity	−352 000	31 000	90 000	155 000
Total Long-Term Debt	1 399 000	814 000	834 000	857 000
Total Current Debt	138 000	338 000	258 000	189 000
Total Equity and Debt	1 185 000	1 184 000	1 182 000	1 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	14 000	15 000	20 000
Operating Profit	−111 000	−14 000	−15 000	−20 000
Financial Income	0	0	0	0
Financial Costs	64 000	45 000	50 000	47 000
Financial Balance	−64 000	−45 000	−50 000	−47 000
Dividends	0	0	0	0
Net Income	−383 000	−59 000	−65 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 180 000	1 180 000	1 180 000	1 180 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 180 000	1 180 000	1 180 000	1 180 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 180 000	1 180 000	1 180 000	1 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	4 000	2 000	21 000
Total Current Assets	5 000	4 000	2 000	21 000
Total Assets	1 185 000	1 184 000	1 182 000	1 201 000
Total Equity	−352 000	31 000	90 000	155 000
Short-Term Group Debt	30 000	230 000	150 000	110 000
Total Long-Term Debt	1 399 000	814 000	834 000	857 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	108 000	108 000	108 000	76 000
Total Current Debt	138 000	338 000	258 000	189 000
Total Equity and Debt	1 185 000	1 184 000	1 182 000	1 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,81 %	−190,32 %	−72,22 %	−43,23 %
Debt-to-Equity Ratio	−3,97	26,26	9,27	5,53
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,01	0,01	0,11
Quick Ratio	0,04	0,01	0,01	0,11
Equity Ratio	−0,3	0,03	0,08	0,13
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English