STIFTINGA LIVE ÅTTE

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

32,77 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	251 000	168 000	62 000	211 000
Net Income	58 000	14 000	−84 000	42 000
Total Assets	177 000	119 000	105 000	188 000
Total Equity	177 000	119 000	105 000	188 000

Income (NOK)	2022	2021	2020	2019
Revenue	251 000	168 000	62 000	211 000
Expenditure	102 000	49 000	13 000	36 000
Operating Profit	58 000	14 000	−84 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	58 000	14 000	−84 000	42 000
Tax	0	0	0	0
Net Income	58 000	14 000	−84 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	177 000	119 000	105 000	188 000
Total Assets	177 000	119 000	105 000	188 000
Total Retained Equity	77 000	19 000	5 000	88 000
Total Equity	177 000	119 000	105 000	188 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	177 000	119 000	105 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	111 000	78 000	61 000	148 000
Other Income	140 000	90 000	1 000	63 000
Revenue	251 000	168 000	62 000	211 000
Cost of Goods Sold	79 000	35 000	0	21 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	49 000	13 000	36 000
Operating Profit	58 000	14 000	−84 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	58 000	14 000	−84 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	119 000	105 000	188 000
Total Current Assets	177 000	119 000	105 000	188 000
Total Assets	177 000	119 000	105 000	188 000
Total Equity	177 000	119 000	105 000	188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	177 000	119 000	105 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,77 %	11,76 %	−80 %	22,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,11 %	8,33 %	−135,48 %	19,91 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	68,53 %	79,17 %	100 %	90,05 %