STAVANGER PROPERTY INVEST AS

0378 OSLO

Finances

Return on Equity

−0 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 923 000	0	0	0
Net Income	0	0	0	−1 494 000
Total Assets	14 038 000	13 934 000	13 867 000	13 978 000
Total Equity	−19 056 000	−19 056 000	−19 056 000	−19 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 923 000	0	0	0
Expenditure	300 000	253 000	263 000	264 000
Operating Profit	1 623 000	−253 000	−263 000	−264 000
Financial Income	0	1 880 000	1 872 000	0
Financial Costs	1 623 000	1 627 000	1 609 000	1 652 000
Financial Balance	−1 623 000	253 000	263 000	−1 652 000
Earnings Before Tax	0	0	0	−1 916 000
Tax	0	0	0	−421 000
Net Income	0	0	0	−1 494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 917 000	11 917 000	11 917 000	11 917 000
Total Current Assets	2 121 000	2 018 000	1 950 000	2 061 000
Total Assets	14 038 000	13 934 000	13 867 000	13 978 000
Total Retained Equity	−27 256 000	−27 256 000	−27 256 000	−27 256 000
Total Equity	−19 056 000	−19 056 000	−19 056 000	−19 056 000
Total Long-Term Debt	33 094 000	32 990 000	32 923 000	33 034 000
Total Current Debt	0	0	0	0
Total Equity and Debt	14 038 000	13 934 000	13 867 000	13 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 923 000	0	0	0
Revenue	1 923 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	300 000	253 000	263 000	264 000
Operating Profit	1 623 000	−253 000	−263 000	−264 000
Financial Income	0	1 880 000	1 872 000	0
Financial Costs	1 623 000	1 627 000	1 609 000	1 652 000
Financial Balance	−1 623 000	253 000	263 000	−1 652 000
Dividends	0	0	0	0
Net Income	0	0	0	−1 494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 917 000	11 917 000	11 917 000	11 917 000
Total Fixed Assets	11 917 000	11 917 000	11 917 000	11 917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	185 000	129 000	67 000	145 000
Total Current Assets	2 121 000	2 018 000	1 950 000	2 061 000
Total Assets	14 038 000	13 934 000	13 867 000	13 978 000
Total Equity	−19 056 000	−19 056 000	−19 056 000	−19 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 094 000	32 990 000	32 923 000	33 034 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	14 038 000	13 934 000	13 867 000	13 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	7,84 %
Debt-to-Equity Ratio	−1,74	−1,73	−1,73	−1,73
Operating Profit Margin	84,4 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−1,36	−1,37	−1,37	−1,36
Gross Profit Margin	100 %	-	-	-