LAO BI AS

4608 KRISTIANSAND S

Finances

Return on Equity

9,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 102 000	943 000	−405 000	−540 000
Total Assets	11 839 000	10 735 000	9 792 000	10 197 000
Total Equity	11 839 000	10 737 000	9 794 000	10 199 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	−10 000	−10 000	−10 000	−10 000
Financial Income	1 114 000	1 632 000	97 000	114 000
Financial Costs	2 000	680 000	492 000	644 000
Financial Balance	1 112 000	952 000	−395 000	−530 000
Earnings Before Tax	1 102 000	943 000	−405 000	−540 000
Tax	0	0	0	0
Net Income	1 102 000	943 000	−405 000	−540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 045 000	1 740 000	1 295 000	950 000
Total Current Assets	9 794 000	8 995 000	8 497 000	9 247 000
Total Assets	11 839 000	10 735 000	9 792 000	10 197 000
Total Retained Equity	11 739 000	10 637 000	9 694 000	10 099 000
Total Equity	11 839 000	10 737 000	9 794 000	10 199 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	−3 000	−3 000	−3 000
Total Equity and Debt	11 839 000	10 735 000	9 792 000	10 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	−10 000	−10 000	−10 000	−10 000
Financial Income	1 114 000	1 632 000	97 000	114 000
Financial Costs	2 000	680 000	492 000	644 000
Financial Balance	1 112 000	952 000	−395 000	−530 000
Dividends	0	0	0	0
Net Income	1 102 000	943 000	−405 000	−540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 045 000	1 740 000	1 295 000	950 000
Total Fixed Assets	2 045 000	1 740 000	1 295 000	950 000
Stock	0	0	0	0
Total Investments	1 852 000	1 345 000	555 000	971 000
Cash, Bank	7 934 000	7 641 000	7 935 000	8 265 000
Total Current Assets	9 794 000	8 995 000	8 497 000	9 247 000
Total Assets	11 839 000	10 735 000	9 792 000	10 197 000
Total Equity	11 839 000	10 737 000	9 794 000	10 199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−3 000	−3 000	−3 000
Total Current Debt	0	−3 000	−3 000	−3 000
Total Equity and Debt	11 839 000	10 735 000	9 792 000	10 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,31 %	8,78 %	−4,14 %	−5,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	−2 998,33	−2 832,33	−3 082,33
Quick Ratio	-	−2 998,33	−2 832,33	−3 082,33
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-