NULAND EIENDOM AS

4407 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

5,91 %

Current Ratio

2,55

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	540 000	540 000
Net Income	115 000	116 000	102 000	71 000
Total Assets	4 771 000	4 993 000	5 170 000	5 258 000
Total Equity	1 946 000	1 850 000	1 751 000	1 648 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	540 000	540 000
Expenditure	320 000	331 000	335 000	355 000
Operating Profit	219 000	209 000	205 000	185 000
Financial Income	0	0	0	0
Financial Costs	72 000	61 000	74 000	94 000
Financial Balance	−72 000	−61 000	−74 000	−94 000
Earnings Before Tax	148 000	149 000	131 000	91 000
Tax	32 000	33 000	29 000	20 000
Net Income	115 000	116 000	102 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 804 000	2 933 000	3 071 000	3 219 000
Total Current Assets	1 967 000	2 060 000	2 099 000	2 040 000
Total Assets	4 771 000	4 993 000	5 170 000	5 258 000
Total Retained Equity	976 000	861 000	745 000	643 000
Total Equity	1 946 000	1 850 000	1 751 000	1 648 000
Total Long-Term Debt	2 054 000	2 305 000	2 549 000	2 663 000
Total Current Debt	770 000	838 000	871 000	947 000
Total Equity and Debt	4 771 000	4 993 000	5 170 000	5 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	540 000	0	0	0
Other Income	0	540 000	540 000	540 000
Revenue	540 000	540 000	540 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	138 000	148 000	158 000
Impairment	0	0	0	0
Expenditure	320 000	331 000	335 000	355 000
Operating Profit	219 000	209 000	205 000	185 000
Financial Income	0	0	0	0
Financial Costs	72 000	61 000	74 000	94 000
Financial Balance	−72 000	−61 000	−74 000	−94 000
Dividends	0	0	0	0
Net Income	115 000	116 000	102 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 804 000	2 933 000	3 071 000	3 219 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 804 000	2 933 000	3 071 000	3 219 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 804 000	2 933 000	3 071 000	3 219 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	452 000	545 000	583 000	524 000
Total Current Assets	1 967 000	2 060 000	2 099 000	2 040 000
Total Assets	4 771 000	4 993 000	5 170 000	5 258 000
Total Equity	1 946 000	1 850 000	1 751 000	1 648 000
Short-Term Group Debt	243 000	321 000	301 000	0
Total Long-Term Debt	2 054 000	2 305 000	2 549 000	2 663 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	497 000	488 000	540 000	927 000
Total Current Debt	770 000	838 000	871 000	947 000
Total Equity and Debt	4 771 000	4 993 000	5 170 000	5 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,91 %	6,27 %	5,83 %	4,31 %
Debt-to-Equity Ratio	1,06	1,25	1,46	1,62
Operating Profit Margin	40,56 %	38,7 %	37,96 %	34,26 %
Current Ratio	2,55	2,46	2,41	2,15
Quick Ratio	2,55	2,46	2,41	2,15
Equity Ratio	0,41	0,37	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %