EASY-IP AS

0553 OSLO

Finances

Share Ownership

Return on Equity

64,46 %

Current Ratio

5,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	463 000	461 000	422 000	455 000
Net Income	312 000	327 000	265 000	175 000
Total Assets	576 000	639 000	755 000	752 000
Total Equity	484 000	521 000	194 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	463 000	461 000	422 000	455 000
Expenditure	64 000	47 000	78 000	209 000
Operating Profit	400 000	415 000	344 000	246 000
Financial Income	1 000	2 000	1 000	6 000
Financial Costs	0	−3 000	5 000	2 000
Financial Balance	1 000	5 000	−4 000	4 000
Earnings Before Tax	400 000	419 000	340 000	251 000
Tax	88 000	92 000	75 000	75 000
Net Income	312 000	327 000	265 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	89 000	190 000	190 000
Total Current Assets	487 000	550 000	565 000	562 000
Total Assets	576 000	639 000	755 000	752 000
Total Retained Equity	384 000	421 000	94 000	129 000
Total Equity	484 000	521 000	194 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	117 000	561 000	523 000
Total Equity and Debt	576 000	639 000	755 000	752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	463 000	476 000	422 000	455 000
Other Income	0	−15 000	0	0
Revenue	463 000	461 000	422 000	455 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	7 000	9 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	47 000	78 000	209 000
Operating Profit	400 000	415 000	344 000	246 000
Financial Income	1 000	2 000	1 000	6 000
Financial Costs	0	−3 000	5 000	2 000
Financial Balance	1 000	5 000	−4 000	4 000
Dividends	350 000	0	300 000	250 000
Net Income	312 000	327 000	265 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	89 000	89 000	190 000	190 000
Total Fixed Assets	89 000	89 000	190 000	190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	486 000	550 000	501 000	470 000
Total Current Assets	487 000	550 000	565 000	562 000
Total Assets	576 000	639 000	755 000	752 000
Total Equity	484 000	521 000	194 000	229 000
Short-Term Group Debt	0	0	0	173 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	11 000	−13 000
Unpaid Taxes	0	23 000	16 000	37 000
Dividends	350 000	0	300 000	250 000
Other Current Debt	0	0	159 000	0
Total Current Debt	92 000	117 000	561 000	523 000
Total Equity and Debt	576 000	639 000	755 000	752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,46 %	62,76 %	136,6 %	76,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,39 %	90,02 %	81,52 %	54,07 %
Current Ratio	5,29	4,7	1,01	1,07
Quick Ratio	5,29	4,7	1,01	1,07
Equity Ratio	0,84	0,82	0,26	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %