company

IRMAS FYSIOTERAPI AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

14,75 %

Current Ratio

14,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 478 000	1 342 000	1 275 000	1 378 000
Net Income	445 000	310 000	360 000	375 000
Total Assets	3 235 000	2 753 000	2 395 000	2 064 000
Total Equity	3 017 000	2 572 000	2 261 000	1 901 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 478 000	1 342 000	1 275 000	1 378 000
Expenditure	920 000	947 000	817 000	906 000
Operating Profit	558 000	395 000	457 000	471 000
Financial Income	14 000	3 000	6 000	10 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	3 000	6 000	9 000
Earnings Before Tax	571 000	398 000	463 000	481 000
Tax	126 000	88 000	103 000	106 000
Net Income	445 000	310 000	360 000	375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 235 000	2 753 000	2 395 000	2 064 000
Total Assets	3 235 000	2 753 000	2 395 000	2 064 000
Total Retained Equity	2 917 000	2 472 000	2 161 000	1 801 000
Total Equity	3 017 000	2 572 000	2 261 000	1 901 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	218 000	182 000	134 000	163 000
Total Equity and Debt	3 235 000	2 753 000	2 395 000	2 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 275 000	1 378 000
Other Income	1 478 000	1 342 000	0	0
Revenue	1 478 000	1 342 000	1 275 000	1 378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	600 000	646 000	495 000	566 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	920 000	947 000	817 000	906 000
Operating Profit	558 000	395 000	457 000	471 000
Financial Income	14 000	3 000	6 000	10 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	3 000	6 000	9 000
Dividends	0	0	0	0
Net Income	445 000	310 000	360 000	375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 234 000	2 753 000	2 386 000	2 008 000
Total Current Assets	3 235 000	2 753 000	2 395 000	2 064 000
Total Assets	3 235 000	2 753 000	2 395 000	2 064 000
Total Equity	3 017 000	2 572 000	2 261 000	1 901 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	4 000	2 000
Unpaid Taxes	23 000	21 000	21 000	21 000
Dividends	0	0	0	0
Other Current Debt	68 000	66 000	6 000	35 000
Total Current Debt	218 000	182 000	134 000	163 000
Total Equity and Debt	3 235 000	2 753 000	2 395 000	2 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,75 %	12,05 %	15,92 %	19,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,75 %	29,43 %	35,84 %	34,18 %
Current Ratio	14,84	15,13	17,87	12,66
Quick Ratio	14,84	15,13	17,87	12,66
Equity Ratio	0,93	0,93	0,94	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English