LOGOLINK AS

5700 VOSS

Finances

Share Ownership

Return on Equity

7,22 %

Current Ratio

3,23

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 132 000	2 943 000	2 364 000	2 876 000
Net Income	128 000	161 000	137 000	55 000
Total Assets	2 623 000	2 331 000	1 900 000	1 790 000
Total Equity	1 773 000	1 646 000	1 585 000	1 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 132 000	2 943 000	2 364 000	2 876 000
Expenditure	2 998 000	2 767 000	2 219 000	2 817 000
Operating Profit	134 000	177 000	145 000	59 000
Financial Income	30 000	30 000	30 000	30 000
Financial Costs	0	0	0	0
Financial Balance	30 000	30 000	30 000	30 000
Earnings Before Tax	164 000	206 000	175 000	89 000
Tax	36 000	45 000	39 000	34 000
Net Income	128 000	161 000	137 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	28 000	53 000	110 000
Total Current Assets	2 537 000	2 303 000	1 847 000	1 680 000
Total Assets	2 623 000	2 331 000	1 900 000	1 790 000
Total Retained Equity	1 663 000	1 536 000	1 475 000	1 338 000
Total Equity	1 773 000	1 646 000	1 585 000	1 448 000
Total Long-Term Debt	64 000	42 000	0	0
Total Current Debt	785 000	643 000	315 000	342 000
Total Equity and Debt	2 623 000	2 331 000	1 900 000	1 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 132 000	2 943 000	2 293 000	2 876 000
Other Income	0	0	71 000	0
Revenue	3 132 000	2 943 000	2 364 000	2 876 000
Cost of Goods Sold	1 036 000	875 000	884 000	1 055 000
Salary Costs	1 536 000	1 459 000	948 000	1 311 000
Depreciation	20 000	38 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	2 998 000	2 767 000	2 219 000	2 817 000
Operating Profit	134 000	177 000	145 000	59 000
Financial Income	30 000	30 000	30 000	30 000
Financial Costs	0	0	0	0
Financial Balance	30 000	30 000	30 000	30 000
Dividends	0	100 000	0	0
Net Income	128 000	161 000	137 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	86 000	28 000	50 000	68 000
Total Tangible Assets	86 000	28 000	50 000	68 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	86 000	28 000	53 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	423 000	129 000	315 000	640 000
Total Current Assets	2 537 000	2 303 000	1 847 000	1 680 000
Total Assets	2 623 000	2 331 000	1 900 000	1 790 000
Total Equity	1 773 000	1 646 000	1 585 000	1 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	42 000	0	0
Creditors	88 000	15 000	123 000	74 000
Unpaid Taxes	340 000	303 000	111 000	156 000
Dividends	0	100 000	0	0
Other Current Debt	342 000	225 000	81 000	111 000
Total Current Debt	785 000	643 000	315 000	342 000
Total Equity and Debt	2 623 000	2 331 000	1 900 000	1 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,22 %	9,78 %	8,64 %	3,8 %
Debt-to-Equity Ratio	0,04	0,03	0	0
Operating Profit Margin	4,28 %	6,01 %	6,13 %	2,05 %
Current Ratio	3,23	3,58	5,86	4,91
Quick Ratio	3,23	3,58	5,86	4,91
Equity Ratio	0,68	0,71	0,83	0,81
Gross Profit Margin	66,92 %	70,27 %	62,61 %	63,32 %