EIENDOM NORDVEST I AS

6509 KRISTIANSUND N

Finances

Return on Equity

20,87 %

Current Ratio

Debt-to-Equity Ratio

34,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 833 000	5 758 000	7 793 000	8 405 000
Net Income	446 000	−799 000	941 000	1 193 000
Total Assets	79 692 000	80 242 000	65 360 000	64 588 000
Total Equity	2 137 000	1 443 000	1 955 000	656 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 833 000	5 758 000	7 793 000	8 405 000
Expenditure	5 551 000	6 250 000	5 210 000	4 707 000
Operating Profit	2 282 000	−491 000	2 583 000	3 698 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 710 000	533 000	1 377 000	2 171 000
Financial Balance	−1 710 000	−533 000	−1 376 000	−2 170 000
Earnings Before Tax	572 000	−1 024 000	1 207 000	1 529 000
Tax	126 000	−225 000	265 000	336 000
Net Income	446 000	−799 000	941 000	1 193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 769 000	73 337 000	56 437 000	57 509 000
Total Current Assets	6 923 000	6 905 000	8 923 000	7 079 000
Total Assets	79 692 000	80 242 000	65 360 000	64 588 000
Total Retained Equity	713 000	266 000	1 065 000	124 000
Total Equity	2 137 000	1 443 000	1 955 000	656 000
Total Long-Term Debt	74 096 000	75 964 000	61 411 000	60 668 000
Total Current Debt	3 458 000	2 835 000	1 995 000	3 264 000
Total Equity and Debt	79 692 000	80 242 000	65 360 000	64 588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 833 000	5 758 000	7 793 000	8 405 000
Revenue	7 833 000	5 758 000	7 793 000	8 405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 738 000	1 430 000	1 332 000	1 295 000
Impairment	0	0	0	0
Expenditure	5 551 000	6 250 000	5 210 000	4 707 000
Operating Profit	2 282 000	−491 000	2 583 000	3 698 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 710 000	533 000	1 377 000	2 171 000
Financial Balance	−1 710 000	−533 000	−1 376 000	−2 170 000
Dividends	0	0	0	0
Net Income	446 000	−799 000	941 000	1 193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 337 000	72 873 000	56 299 000	57 409 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	327 000	364 000	38 000	0
Total Tangible Assets	72 664 000	73 237 000	56 337 000	57 409 000
Total Fiancial Fixed Assets	105 000	100 000	100 000	100 000
Total Fixed Assets	72 769 000	73 337 000	56 437 000	57 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 834 000	4 035 000	6 944 000	3 441 000
Total Current Assets	6 923 000	6 905 000	8 923 000	7 079 000
Total Assets	79 692 000	80 242 000	65 360 000	64 588 000
Total Equity	2 137 000	1 443 000	1 955 000	656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	74 096 000	75 964 000	61 411 000	60 668 000
Creditors	491 000	739 000	619 000	186 000
Unpaid Taxes	312 000	0	94 000	283 000
Dividends	0	0	0	0
Other Current Debt	2 656 000	2 096 000	1 282 000	2 795 000
Total Current Debt	3 458 000	2 835 000	1 995 000	3 264 000
Total Equity and Debt	79 692 000	80 242 000	65 360 000	64 588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,87 %	−55,37 %	48,13 %	181,86 %
Debt-to-Equity Ratio	34,67	52,64	31,41	92,48
Operating Profit Margin	29,13 %	−8,53 %	33,15 %	44 %
Current Ratio	2	2,44	4,47	2,17
Quick Ratio	2	2,44	4,47	2,17
Equity Ratio	0,03	0,02	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %