HB PROPERTY AS

2383 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

4,54 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 164 000	2 292 000	2 222 000	2 158 000
Net Income	515 000	1 327 000	1 301 000	1 163 000
Total Assets	15 285 000	14 764 000	14 702 000	13 846 000
Total Equity	11 333 000	10 818 000	10 291 000	8 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 164 000	2 292 000	2 222 000	2 158 000
Expenditure	345 000	448 000	380 000	463 000
Operating Profit	819 000	1 844 000	1 842 000	1 695 000
Financial Income	8 000	5 000	4 000	4 000
Financial Costs	166 000	148 000	177 000	209 000
Financial Balance	−158 000	−143 000	−173 000	−205 000
Earnings Before Tax	661 000	1 701 000	1 668 000	1 491 000
Tax	145 000	374 000	367 000	328 000
Net Income	515 000	1 327 000	1 301 000	1 163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 606 000	13 002 000	12 966 000	12 966 000
Total Current Assets	1 679 000	1 762 000	1 736 000	880 000
Total Assets	15 285 000	14 764 000	14 702 000	13 846 000
Total Retained Equity	10 783 000	10 268 000	9 741 000	8 440 000
Total Equity	11 333 000	10 818 000	10 291 000	8 990 000
Total Long-Term Debt	3 014 000	3 494 000	4 010 000	4 509 000
Total Current Debt	938 000	451 000	401 000	347 000
Total Equity and Debt	15 285 000	14 764 000	14 702 000	13 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 164 000	2 292 000	2 222 000	2 158 000
Revenue	1 164 000	2 292 000	2 222 000	2 158 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	345 000	448 000	380 000	463 000
Operating Profit	819 000	1 844 000	1 842 000	1 695 000
Financial Income	8 000	5 000	4 000	4 000
Financial Costs	166 000	148 000	177 000	209 000
Financial Balance	−158 000	−143 000	−173 000	−205 000
Dividends	0	800 000	0	0
Net Income	515 000	1 327 000	1 301 000	1 163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 606 000	13 002 000	12 966 000	12 966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 606 000	13 002 000	12 966 000	12 966 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 606 000	13 002 000	12 966 000	12 966 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 659 000	1 365 000	1 707 000	531 000
Total Current Assets	1 679 000	1 762 000	1 736 000	880 000
Total Assets	15 285 000	14 764 000	14 702 000	13 846 000
Total Equity	11 333 000	10 818 000	10 291 000	8 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 014 000	3 494 000	4 010 000	4 509 000
Creditors	40 000	72 000	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	800 000	0	0
Other Current Debt	753 000	5 000	19 000	19 000
Total Current Debt	938 000	451 000	401 000	347 000
Total Equity and Debt	15 285 000	14 764 000	14 702 000	13 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,54 %	12,27 %	12,64 %	12,94 %
Debt-to-Equity Ratio	0,27	0,32	0,39	0,5
Operating Profit Margin	70,36 %	80,45 %	82,9 %	78,54 %
Current Ratio	1,79	3,91	4,33	2,54
Quick Ratio	1,79	3,91	4,33	2,54
Equity Ratio	0,74	0,73	0,7	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %