JORDTIPPEN AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

−452,52 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	731 000	747 000	11 744 000	4 136 000
Net Income	−1 077 000	−851 000	3 728 000	1 800 000
Total Assets	1 780 000	3 038 000	9 557 000	5 037 000
Total Equity	238 000	1 315 000	2 166 000	3 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	731 000	747 000	11 744 000	4 136 000
Expenditure	2 117 000	1 838 000	6 981 000	1 837 000
Operating Profit	−1 385 000	−1 091 000	4 763 000	2 299 000
Financial Income	5 000	0	22 000	8 000
Financial Costs	0	1 000	4 000	0
Financial Balance	5 000	−1 000	18 000	8 000
Earnings Before Tax	−1 381 000	−1 092 000	4 780 000	2 308 000
Tax	−304 000	−240 000	1 052 000	507 000
Net Income	−1 077 000	−851 000	3 728 000	1 800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	567 000	272 000	2 079 000	221 000
Total Current Assets	1 213 000	2 766 000	7 478 000	4 816 000
Total Assets	1 780 000	3 038 000	9 557 000	5 037 000
Total Retained Equity	−182 000	895 000	1 746 000	3 018 000
Total Equity	238 000	1 315 000	2 166 000	3 438 000
Total Long-Term Debt	0	0	19 000	10 000
Total Current Debt	1 542 000	1 723 000	7 372 000	1 589 000
Total Equity and Debt	1 780 000	3 038 000	9 557 000	5 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	731 000	747 000	11 624 000	4 136 000
Other Income	0	0	120 000	0
Revenue	731 000	747 000	11 744 000	4 136 000
Cost of Goods Sold	1 572 000	918 000	6 374 000	1 079 000
Salary Costs	0	0	0	0
Depreciation	10 000	28 000	40 000	57 000
Impairment	0	0	0	0
Expenditure	2 117 000	1 838 000	6 981 000	1 837 000
Operating Profit	−1 385 000	−1 091 000	4 763 000	2 299 000
Financial Income	5 000	0	22 000	8 000
Financial Costs	0	1 000	4 000	0
Financial Balance	5 000	−1 000	18 000	8 000
Dividends	0	0	2 000 000	0
Net Income	−1 077 000	−851 000	3 728 000	1 800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	525 000	221 000	0	0
Real Eastate	29 000	33 000	37 000	42 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	29 000	179 000
Total Tangible Assets	29 000	39 000	66 000	221 000
Total Fiancial Fixed Assets	13 000	13 000	2 013 000	0
Total Fixed Assets	567 000	272 000	2 079 000	221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 022 000	1 988 000	5 807 000	2 980 000
Total Current Assets	1 213 000	2 766 000	7 478 000	4 816 000
Total Assets	1 780 000	3 038 000	9 557 000	5 037 000
Total Equity	238 000	1 315 000	2 166 000	3 438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	19 000	10 000
Creditors	46 000	1 723 000	4 228 000	557 000
Unpaid Taxes	15 000	0	0	368 000
Dividends	0	0	2 000 000	0
Other Current Debt	1 481 000	0	2 101 000	144 000
Total Current Debt	1 542 000	1 723 000	7 372 000	1 589 000
Total Equity and Debt	1 780 000	3 038 000	9 557 000	5 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−452,52 %	−64,71 %	172,11 %	52,36 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−189,47 %	−146,05 %	40,56 %	55,59 %
Current Ratio	0,79	1,61	1,01	3,03
Quick Ratio	0,79	1,61	1,01	3,03
Equity Ratio	0,13	0,43	0,23	0,68
Gross Profit Margin	−115,05 %	−22,89 %	45,73 %	73,91 %