ONCE UPON A TIME AS

2074 EIDSVOLL VERK

Finances

Share Ownership

Return on Equity

−97,48 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	285 000	135 000	325 000	77 000
Net Income	232 000	91 000	260 000	−26 000
Total Assets	36 000	0	0	7 000
Total Equity	−238 000	−470 000	−561 000	−821 000

Income (NOK)	2022	2021	2020	2019
Revenue	285 000	135 000	325 000	77 000
Expenditure	51 000	44 000	64 000	103 000
Operating Profit	233 000	91 000	260 000	−26 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	232 000	91 000	260 000	−26 000
Tax	0	0	0	0
Net Income	232 000	91 000	260 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	35 000	0	0	7 000
Total Assets	36 000	0	0	7 000
Total Retained Equity	−738 000	−970 000	−1 061 000	−1 321 000
Total Equity	−238 000	−470 000	−561 000	−821 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	273 000	470 000	561 000	828 000
Total Equity and Debt	36 000	0	0	7 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	285 000	135 000	325 000	77 000
Other Income	0	0	0	0
Revenue	285 000	135 000	325 000	77 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	3 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	44 000	64 000	103 000
Operating Profit	233 000	91 000	260 000	−26 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	232 000	91 000	260 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	0	0	7 000
Total Current Assets	35 000	0	0	7 000
Total Assets	36 000	0	0	7 000
Total Equity	−238 000	−470 000	−561 000	−821 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	273 000	470 000	561 000	828 000
Total Current Debt	273 000	470 000	561 000	828 000
Total Equity and Debt	36 000	0	0	7 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−97,48 %	−19,36 %	−46,35 %	3,17 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	81,75 %	67,41 %	80 %	−33,77 %
Current Ratio	0,13	0	0	0,01
Quick Ratio	0,13	0	0	0,01
Equity Ratio	−6,61	-	-	−117,29
Gross Profit Margin	100 %	100 %	100 %	100 %