BOLIGSAMEIET SKAVLANS VEI 10-12

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,57 %

Current Ratio

5,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2019	2018
Revenue	1 020 000	907 000	873 000	841 000
Net Income	31 000	−104 000	−6 000	−12 000
Total Assets	331 000	221 000	575 000	399 000
Total Equity	268 000	210 000	314 000	320 000

Income (NOK)	2022	2020	2019	2018
Revenue	1 020 000	907 000	873 000	841 000
Expenditure	−992 000	−1 011 000	−881 000	−854 000
Operating Profit	29 000	−104 000	−8 000	−13 000
Financial Income	2 000	0	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	2 000	1 000
Earnings Before Tax	31 000	−104 000	−6 000	−12 000
Tax	0	0	0	0
Net Income	31 000	−104 000	−6 000	−12 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	331 000	221 000	575 000	399 000
Total Assets	331 000	221 000	575 000	399 000
Total Retained Equity	268 000	210 000	314 000	320 000
Total Equity	268 000	210 000	314 000	320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	11 000	261 000	79 000
Total Equity and Debt	331 000	221 000	575 000	399 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 020 000	907 000	873 000	841 000
Revenue	1 020 000	907 000	873 000	841 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−23 000	−17 000	−17 000	−17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−992 000	−1 011 000	−881 000	−854 000
Operating Profit	29 000	−104 000	−8 000	−13 000
Financial Income	2 000	0	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	2 000	1 000
Dividends	0	0	0	0
Net Income	31 000	−104 000	−6 000	−12 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	221 000	575 000	399 000
Total Current Assets	331 000	221 000	575 000	399 000
Total Assets	331 000	221 000	575 000	399 000
Total Equity	268 000	210 000	314 000	320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	1 000	257 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	9 000	3 000	41 000
Total Current Debt	63 000	11 000	261 000	79 000
Total Equity and Debt	331 000	221 000	575 000	399 000

Financial indicators	2022	2020	2019	2018
Return on Equity	11,57 %	−49,52 %	−1,91 %	−3,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,84 %	−11,47 %	−0,92 %	−1,55 %
Current Ratio	5,25	20,09	2,2	5,05
Quick Ratio	5,25	20,09	2,2	5,05
Equity Ratio	0,81	0,95	0,55	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table