UDDEHOLM EIENDOM AS

0976 OSLO

Finances

Share Ownership

Return on Equity

32 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2023	2022	2021	2020
Revenue	4 845 000	4 301 000	4 042 000	3 878 000
Net Income	1 823 000	473 000	1 542 000	1 317 000
Total Assets	12 455 000	11 932 000	12 252 000	11 154 000
Total Equity	5 697 000	4 925 000	4 952 000	4 710 000

Income (NOK)	2023	2022	2021	2020
Revenue	4 845 000	4 301 000	4 042 000	3 878 000
Expenditure	2 399 000	3 597 000	1 971 000	2 026 000
Operating Profit	2 446 000	704 000	2 071 000	1 852 000
Financial Income	22 000	0	0	−1 000
Financial Costs	132 000	98 000	94 000	131 000
Financial Balance	−110 000	−98 000	−94 000	−132 000
Earnings Before Tax	2 337 000	606 000	1 977 000	1 720 000
Tax	514 000	133 000	435 000	402 000
Net Income	1 823 000	473 000	1 542 000	1 317 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	8 229 000	8 433 000	8 521 000	8 770 000
Total Current Assets	4 226 000	3 499 000	3 730 000	2 385 000
Total Assets	12 455 000	11 932 000	12 252 000	11 154 000
Total Retained Equity	5 479 000	4 707 000	4 734 000	4 492 000
Total Equity	5 697 000	4 925 000	4 952 000	4 710 000
Total Long-Term Debt	3 800 000	3 800 000	3 800 000	3 800 000
Total Current Debt	2 958 000	3 208 000	3 499 000	2 644 000
Total Equity and Debt	12 455 000	11 932 000	12 252 000	11 154 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	4 845 000	4 301 000	4 042 000	3 878 000
Other Income	0	0	0	0
Revenue	4 845 000	4 301 000	4 042 000	3 878 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	167 000	247 000	336 000
Impairment	0	0	0	0
Expenditure	2 399 000	3 597 000	1 971 000	2 026 000
Operating Profit	2 446 000	704 000	2 071 000	1 852 000
Financial Income	22 000	0	0	−1 000
Financial Costs	132 000	98 000	94 000	131 000
Financial Balance	−110 000	−98 000	−94 000	−132 000
Dividends	0	0	0	0
Net Income	1 823 000	473 000	1 542 000	1 317 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	490 000	511 000	528 000	530 000
Real Eastate	7 722 000	7 770 000	7 818 000	7 865 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	152 000	176 000	375 000
Total Tangible Assets	7 739 000	7 922 000	7 993 000	8 240 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 229 000	8 433 000	8 521 000	8 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 907 000	1 879 000	2 288 000	981 000
Total Current Assets	4 226 000	3 499 000	3 730 000	2 385 000
Total Assets	12 455 000	11 932 000	12 252 000	11 154 000
Total Equity	5 697 000	4 925 000	4 952 000	4 710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 800 000	3 800 000	3 800 000	3 800 000
Creditors	326 000	899 000	313 000	87 000
Unpaid Taxes	168 000	110 000	183 000	212 000
Dividends	0	0	0	0
Other Current Debt	1 022 000	1 344 000	1 028 000	1 020 000
Total Current Debt	2 958 000	3 208 000	3 499 000	2 644 000
Total Equity and Debt	12 455 000	11 932 000	12 252 000	11 154 000

Financial indicators	2023	2022	2021	2020
Return on Equity	32 %	9,6 %	31,14 %	27,96 %
Debt-to-Equity Ratio	0,67	0,77	0,77	0,81
Operating Profit Margin	50,49 %	16,37 %	51,24 %	47,76 %
Current Ratio	1,43	1,09	1,07	0,9
Quick Ratio	1,43	1,09	1,07	0,9
Equity Ratio	0,46	0,41	0,4	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %