JENSAHAUGEN BURETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

5,91 %

Current Ratio

13,48

Debt-to-Equity Ratio

1,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	745 000	694 000	689 000	687 000
Net Income	258 000	443 000	330 000	396 000
Total Assets	12 169 000	12 145 000	12 018 000	11 993 000
Total Equity	4 368 000	4 110 000	3 668 000	3 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	745 000	694 000	689 000	687 000
Expenditure	380 000	204 000	263 000	186 000
Operating Profit	364 000	490 000	426 000	501 000
Financial Income	5 000	1 000	3 000	3 000
Financial Costs	−106 000	−47 000	−96 000	−105 000
Financial Balance	111 000	48 000	99 000	108 000
Earnings Before Tax	258 000	443 000	330 000	396 000
Tax	0	0	0	0
Net Income	258 000	443 000	330 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 131 000	11 131 000	11 131 000	11 131 000
Total Current Assets	1 038 000	1 014 000	887 000	862 000
Total Assets	12 169 000	12 145 000	12 018 000	11 993 000
Total Retained Equity	4 343 000	4 085 000	3 643 000	3 312 000
Total Equity	4 368 000	4 110 000	3 668 000	3 337 000
Total Long-Term Debt	7 724 000	8 013 000	8 332 000	8 629 000
Total Current Debt	77 000	21 000	18 000	27 000
Total Equity and Debt	12 169 000	12 145 000	12 018 000	11 993 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	745 000	694 000	689 000	687 000
Revenue	745 000	694 000	689 000	687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	1 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	380 000	204 000	263 000	186 000
Operating Profit	364 000	490 000	426 000	501 000
Financial Income	5 000	1 000	3 000	3 000
Financial Costs	−106 000	−47 000	−96 000	−105 000
Financial Balance	111 000	48 000	99 000	108 000
Dividends	0	0	0	0
Net Income	258 000	443 000	330 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 131 000	11 131 000	11 131 000	11 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 131 000	11 131 000	11 131 000	11 131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 131 000	11 131 000	11 131 000	11 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	988 000	1 014 000	887 000	833 000
Total Current Assets	1 038 000	1 014 000	887 000	862 000
Total Assets	12 169 000	12 145 000	12 018 000	11 993 000
Total Equity	4 368 000	4 110 000	3 668 000	3 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 724 000	8 013 000	8 332 000	8 629 000
Creditors	60 000	18 000	12 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	4 000	6 000	14 000
Total Current Debt	77 000	21 000	18 000	27 000
Total Equity and Debt	12 169 000	12 145 000	12 018 000	11 993 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,91 %	10,78 %	9 %	11,87 %
Debt-to-Equity Ratio	1,77	1,95	2,27	2,59
Operating Profit Margin	48,86 %	70,61 %	61,83 %	72,93 %
Current Ratio	13,48	48,29	49,28	31,93
Quick Ratio	13,48	48,29	49,28	31,93
Equity Ratio	0,36	0,34	0,31	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %