ADVOKATFIRMA OLAV RAMEL HAALAND

0164 OSLO

Finances

Share Ownership

Return on Equity

153,21 %

Current Ratio

9,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 535 000	2 485 000	2 005 000	2 377 000
Net Income	2 053 000	1 780 000	1 581 000	1 939 000
Total Assets	1 448 000	1 348 000	545 000	564 000
Total Equity	1 340 000	1 169 000	473 000	500 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 535 000	2 485 000	2 005 000	2 377 000
Expenditure	482 000	704 000	424 000	439 000
Operating Profit	2 053 000	1 781 000	1 581 000	1 939 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 053 000	1 780 000	1 581 000	1 939 000
Tax	0	0	0	0
Net Income	2 053 000	1 780 000	1 581 000	1 939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	450 000	600 000	0	0
Total Current Assets	997 000	748 000	545 000	564 000
Total Assets	1 448 000	1 348 000	545 000	564 000
Total Retained Equity	1 340 000	1 169 000	473 000	500 000
Total Equity	1 340 000	1 169 000	473 000	500 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	179 000	72 000	65 000
Total Equity and Debt	1 448 000	1 348 000	545 000	564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 535 000	2 485 000	2 005 000	2 377 000
Other Income	0	0	0	0
Revenue	2 535 000	2 485 000	2 005 000	2 377 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	9 000	13 000	1 000
Depreciation	150 000	150 000	0	0
Impairment	0	0	0	0
Expenditure	482 000	704 000	424 000	439 000
Operating Profit	2 053 000	1 781 000	1 581 000	1 939 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 053 000	1 780 000	1 581 000	1 939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	450 000	0	0	0
Fixtures	0	600 000	0	0
Total Tangible Assets	450 000	600 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	450 000	600 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	488 000	503 000	286 000	336 000
Total Current Assets	997 000	748 000	545 000	564 000
Total Assets	1 448 000	1 348 000	545 000	564 000
Total Equity	1 340 000	1 169 000	473 000	500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	55 000	5 000	10 000
Unpaid Taxes	78 000	125 000	66 000	54 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	108 000	179 000	72 000	65 000
Total Equity and Debt	1 448 000	1 348 000	545 000	564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	153,21 %	152,27 %	334,25 %	387,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,99 %	71,67 %	78,85 %	81,57 %
Current Ratio	9,23	4,18	7,57	8,68
Quick Ratio	9,23	4,18	7,57	8,68
Equity Ratio	0,93	0,87	0,87	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %