TRYSIL SUITER AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,32 %

Current Ratio

Debt-to-Equity Ratio

−1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−170 000	−52 000	−54 000	−56 000
Total Assets	4 657 000	1 728 000	1 728 000	1 728 000
Total Equity	−1 187 000	−1 017 000	−965 000	−910 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	169 000	52 000	54 000	56 000
Operating Profit	−169 000	−52 000	−54 000	−56 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−170 000	−52 000	−54 000	−56 000
Tax	0	0	0	0
Net Income	−170 000	−52 000	−54 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 657 000	1 728 000	1 728 000	1 728 000
Total Current Assets	0	0	0	0
Total Assets	4 657 000	1 728 000	1 728 000	1 728 000
Total Retained Equity	−1 287 000	−1 117 000	−1 065 000	−1 010 000
Total Equity	−1 187 000	−1 017 000	−965 000	−910 000
Total Long-Term Debt	2 255 000	2 255 000	2 165 000	2 165 000
Total Current Debt	3 589 000	490 000	528 000	473 000
Total Equity and Debt	4 657 000	1 728 000	1 728 000	1 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	169 000	52 000	54 000	56 000
Operating Profit	−169 000	−52 000	−54 000	−56 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−170 000	−52 000	−54 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 657 000	1 728 000	1 728 000	1 728 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 657 000	1 728 000	1 728 000	1 728 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 657 000	1 728 000	1 728 000	1 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 657 000	1 728 000	1 728 000	1 728 000
Total Equity	−1 187 000	−1 017 000	−965 000	−910 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 255 000	2 255 000	2 165 000	2 165 000
Creditors	0	490 000	438 000	383 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 873 000	0	90 000	90 000
Total Current Debt	3 589 000	490 000	528 000	473 000
Total Equity and Debt	4 657 000	1 728 000	1 728 000	1 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,32 %	5,11 %	5,6 %	6,15 %
Debt-to-Equity Ratio	−1,9	−2,22	−2,24	−2,38
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,25	−0,59	−0,56	−0,53
Gross Profit Margin	-	-	-	-