KARMAKONTORET AS

7017 TRONDHEIM

Finances

Share Ownership

Return on Equity

−1,06 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	10 000	388 000
Net Income	−1 000	−1 000	−39 000	210 000
Total Assets	296 000	296 000	297 000	635 000
Total Equity	94 000	96 000	97 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	10 000	388 000
Expenditure	0	0	49 000	80 000
Operating Profit	0	0	−39 000	308 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	30 000
Financial Balance	−1 000	−1 000	0	−30 000
Earnings Before Tax	−1 000	−1 000	−39 000	278 000
Tax	0	0	0	68 000
Net Income	−1 000	−1 000	−39 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	296 000	296 000	297 000	635 000
Total Assets	296 000	296 000	297 000	635 000
Total Retained Equity	−26 000	−24 000	−23 000	16 000
Total Equity	94 000	96 000	97 000	136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	200 000	200 000	499 000
Total Equity and Debt	296 000	296 000	297 000	635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	10 000	388 000
Other Income	0	0	0	0
Revenue	0	0	10 000	388 000
Cost of Goods Sold	0	0	0	80 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	49 000	80 000
Operating Profit	0	0	−39 000	308 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	30 000
Financial Balance	−1 000	−1 000	0	−30 000
Dividends	0	0	0	0
Net Income	−1 000	−1 000	−39 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	0
Total Current Assets	296 000	296 000	297 000	635 000
Total Assets	296 000	296 000	297 000	635 000
Total Equity	94 000	96 000	97 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	7 000
Unpaid Taxes	0	0	0	21 000
Dividends	0	0	0	0
Other Current Debt	201 000	200 000	200 000	460 000
Total Current Debt	201 000	200 000	200 000	499 000
Total Equity and Debt	296 000	296 000	297 000	635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,06 %	−1,04 %	−40,21 %	154,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−390 %	79,38 %
Current Ratio	1,47	1,48	1,49	1,27
Quick Ratio	1,47	1,48	1,49	1,27
Equity Ratio	0,32	0,32	0,33	0,21
Gross Profit Margin	-	-	100 %	79,38 %