NAMEBLOCK AS

0252 OSLO

Finances

Share Ownership

Return on Equity

108,34 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	0	0	0
Net Income	−6 732 000	−11 000	−12 000	419 000
Total Assets	1 038 000	529 000	529 000	988 000
Total Equity	−6 214 000	519 000	529 000	541 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	0	0	0
Expenditure	6 776 000	11 000	12 000	100 000
Operating Profit	−6 711 000	−11 000	−12 000	−100 000
Financial Income	18 000	0	0	0
Financial Costs	40 000	0	0	−519 000
Financial Balance	−22 000	0	0	519 000
Earnings Before Tax	−6 732 000	−11 000	−12 000	419 000
Tax	0	0	0	0
Net Income	−6 732 000	−11 000	−12 000	419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	0	0	0
Total Current Assets	1 003 000	529 000	529 000	988 000
Total Assets	1 038 000	529 000	529 000	988 000
Total Retained Equity	−6 754 000	−21 000	−10 000	1 000
Total Equity	−6 214 000	519 000	529 000	541 000
Total Long-Term Debt	1 829 000	0	0	0
Total Current Debt	5 423 000	10 000	0	447 000
Total Equity and Debt	1 038 000	529 000	529 000	988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	0	0	0
Other Income	0	0	0	0
Revenue	65 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	6 776 000	11 000	12 000	100 000
Operating Profit	−6 711 000	−11 000	−12 000	−100 000
Financial Income	18 000	0	0	0
Financial Costs	40 000	0	0	−519 000
Financial Balance	−22 000	0	0	519 000
Dividends	0	0	0	0
Net Income	−6 732 000	−11 000	−12 000	419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	4 000	5 000	5 000
Total Current Assets	1 003 000	529 000	529 000	988 000
Total Assets	1 038 000	529 000	529 000	988 000
Total Equity	−6 214 000	519 000	529 000	541 000
Short-Term Group Debt	0	0	0	445 000
Total Long-Term Debt	1 829 000	0	0	0
Creditors	5 419 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	10 000	0	0
Total Current Debt	5 423 000	10 000	0	447 000
Total Equity and Debt	1 038 000	529 000	529 000	988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,34 %	−2,12 %	−2,27 %	77,45 %
Debt-to-Equity Ratio	−0,29	0	0	0
Operating Profit Margin	−10 324,62 %	-	-	-
Current Ratio	0,18	52,9	-	2,21
Quick Ratio	0,18	52,9	-	2,21
Equity Ratio	−5,99	0,98	1	0,55
Gross Profit Margin	100 %	-	-	-