NDT PARTNER AS

4071 RANDABERG

Finances

Share Ownership

Return on Equity

5,22 %

Current Ratio

0,47

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 264 000	1 359 000	1 289 000	1 586 000
Net Income	−7 000	−34 000	8 000	8 000
Total Assets	595 000	422 000	486 000	526 000
Total Equity	−134 000	−126 000	23 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 264 000	1 359 000	1 289 000	1 586 000
Expenditure	1 260 000	1 383 000	1 269 000	1 568 000
Operating Profit	4 000	−25 000	20 000	17 000
Financial Income	0	0	0	0
Financial Costs	11 000	9 000	12 000	10 000
Financial Balance	−11 000	−9 000	−12 000	−10 000
Earnings Before Tax	−7 000	−34 000	8 000	8 000
Tax	0	0	0	0
Net Income	−7 000	−34 000	8 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	260 000	129 000	139 000
Total Current Assets	342 000	162 000	357 000	387 000
Total Assets	595 000	422 000	486 000	526 000
Total Retained Equity	−369 000	−361 000	−327 000	−335 000
Total Equity	−134 000	−126 000	23 000	15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	728 000	548 000	463 000	511 000
Total Equity and Debt	595 000	422 000	486 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 264 000	1 359 000	1 288 000	1 586 000
Other Income	0	0	0	0
Revenue	1 264 000	1 359 000	1 289 000	1 586 000
Cost of Goods Sold	0	0	8 000	0
Salary Costs	904 000	1 025 000	896 000	991 000
Depreciation	35 000	39 000	38 000	6 000
Impairment	0	0	0	0
Expenditure	1 260 000	1 383 000	1 269 000	1 568 000
Operating Profit	4 000	−25 000	20 000	17 000
Financial Income	0	0	0	0
Financial Costs	11 000	9 000	12 000	10 000
Financial Balance	−11 000	−9 000	−12 000	−10 000
Dividends	0	0	0	0
Net Income	−7 000	−34 000	8 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	67 000	89 000	112 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	27 000	26 000
Total Tangible Assets	0	12 000	27 000	26 000
Total Fiancial Fixed Assets	209 000	182 000	12 000	0
Total Fixed Assets	253 000	260 000	129 000	139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−124 000	23 000	11 000	7 000
Total Current Assets	342 000	162 000	357 000	387 000
Total Assets	595 000	422 000	486 000	526 000
Total Equity	−134 000	−126 000	23 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	258 000	13 000	36 000	102 000
Unpaid Taxes	87 000	85 000	116 000	53 000
Dividends	0	0	0	0
Other Current Debt	383 000	384 000	184 000	357 000
Total Current Debt	728 000	548 000	463 000	511 000
Total Equity and Debt	595 000	422 000	486 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,22 %	26,98 %	34,78 %	53,33 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	0,32 %	−1,84 %	1,55 %	1,07 %
Current Ratio	0,47	0,3	0,77	0,76
Quick Ratio	0,47	0,3	0,77	0,76
Equity Ratio	−0,23	−0,3	0,05	0,03
Gross Profit Margin	100 %	100 %	99,38 %	100 %