BURÅSEN BYGG AS

0250 OSLO

Finances

Share Ownership

Return on Equity

31,81 %

Current Ratio

0,18

Debt-to-Equity Ratio

2,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 517 000	13 055 000	12 851 000	12 606 000
Net Income	7 970 000	7 326 000	6 440 000	5 666 000
Total Assets	99 750 000	109 996 000	112 155 000	107 730 000
Total Equity	25 056 000	25 761 000	26 371 000	21 893 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 517 000	13 055 000	12 851 000	12 606 000
Expenditure	2 795 000	2 928 000	2 732 000	2 955 000
Operating Profit	10 721 000	10 127 000	10 119 000	9 650 000
Financial Income	2 273 000	1 825 000	1 587 000	1 348 000
Financial Costs	2 777 000	2 560 000	3 450 000	3 732 000
Financial Balance	−504 000	−735 000	−1 863 000	−2 384 000
Earnings Before Tax	10 218 000	9 392 000	8 257 000	7 265 000
Tax	2 248 000	2 066 000	1 817 000	1 599 000
Net Income	7 970 000	7 326 000	6 440 000	5 666 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 281 000	109 967 000	106 990 000	104 630 000
Total Current Assets	2 469 000	29 000	5 165 000	3 101 000
Total Assets	99 750 000	109 996 000	112 155 000	107 730 000
Total Retained Equity	23 046 000	23 751 000	24 361 000	19 883 000
Total Equity	25 056 000	25 761 000	26 371 000	21 893 000
Total Long-Term Debt	60 796 000	74 061 000	81 166 000	81 336 000
Total Current Debt	13 898 000	10 174 000	4 617 000	4 502 000
Total Equity and Debt	99 750 000	109 996 000	112 155 000	107 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	12 851 000	12 606 000
Other Income	13 517 000	13 055 000	0	0
Revenue	13 517 000	13 055 000	12 851 000	12 606 000
Cost of Goods Sold	0	0	0	423 000
Salary Costs	0	0	0	20 000
Depreciation	2 512 000	2 512 000	2 512 000	2 512 000
Impairment	0	0	0	0
Expenditure	2 795 000	2 928 000	2 732 000	2 955 000
Operating Profit	10 721 000	10 127 000	10 119 000	9 650 000
Financial Income	2 273 000	1 825 000	1 587 000	1 348 000
Financial Costs	2 777 000	2 560 000	3 450 000	3 732 000
Financial Balance	−504 000	−735 000	−1 863 000	−2 384 000
Dividends	0	0	0	0
Net Income	7 970 000	7 326 000	6 440 000	5 666 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 550 000	69 062 000	71 574 000	74 087 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 550 000	69 062 000	71 574 000	74 087 000
Total Fiancial Fixed Assets	30 731 000	40 905 000	35 415 000	30 543 000
Total Fixed Assets	97 281 000	109 967 000	106 990 000	104 630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	932 000	25 000	5 163 000	3 101 000
Total Current Assets	2 469 000	29 000	5 165 000	3 101 000
Total Assets	99 750 000	109 996 000	112 155 000	107 730 000
Total Equity	25 056 000	25 761 000	26 371 000	21 893 000
Short-Term Group Debt	13 898 000	10 174 000	2 515 000	2 503 000
Total Long-Term Debt	60 796 000	74 061 000	81 166 000	81 336 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	669 000	807 000
Total Current Debt	13 898 000	10 174 000	4 617 000	4 502 000
Total Equity and Debt	99 750 000	109 996 000	112 155 000	107 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,81 %	28,44 %	24,42 %	25,88 %
Debt-to-Equity Ratio	2,43	2,87	3,08	3,72
Operating Profit Margin	79,31 %	77,57 %	78,74 %	76,55 %
Current Ratio	0,18	0	1,12	0,69
Quick Ratio	0,18	0	1,12	0,69
Equity Ratio	0,25	0,23	0,24	0,2
Gross Profit Margin	100 %	100 %	100 %	96,64 %