company

NILSEN TRADING. AS

9513 ALTA

Finances

Share Ownership

Return on Equity

−1 731,25 %

Current Ratio

0,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 588 000	2 820 000	2 069 000	3 832 000
Net Income	−277 000	154 000	−115 000	−46 000
Total Assets	174 000	597 000	455 000	651 000
Total Equity	16 000	293 000	139 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 588 000	2 820 000	2 069 000	3 832 000
Expenditure	1 801 000	2 726 000	2 113 000	3 890 000
Operating Profit	−213 000	94 000	−43 000	−59 000
Financial Income	0	2 000	0	3 000
Financial Costs	5 000	2 000	2 000	3 000
Financial Balance	−5 000	0	−2 000	0
Earnings Before Tax	−217 000	94 000	−45 000	−58 000
Tax	60 000	−60 000	70 000	−13 000
Net Income	−277 000	154 000	−115 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	80 000	20 000	90 000
Total Current Assets	154 000	517 000	435 000	561 000
Total Assets	174 000	597 000	455 000	651 000
Total Retained Equity	−84 000	193 000	39 000	154 000
Total Equity	16 000	293 000	139 000	254 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	304 000	316 000	397 000
Total Equity and Debt	174 000	597 000	455 000	651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 588 000	2 820 000	2 069 000	3 832 000
Other Income	0	0	0	0
Revenue	1 588 000	2 820 000	2 069 000	3 832 000
Cost of Goods Sold	1 239 000	1 974 000	1 702 000	3 084 000
Salary Costs	417 000	629 000	332 000	661 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 801 000	2 726 000	2 113 000	3 890 000
Operating Profit	−213 000	94 000	−43 000	−59 000
Financial Income	0	2 000	0	3 000
Financial Costs	5 000	2 000	2 000	3 000
Financial Balance	−5 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	−277 000	154 000	−115 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	60 000	0	70 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	20 000	80 000	20 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	355 000	168 000	446 000
Total Current Assets	154 000	517 000	435 000	561 000
Total Assets	174 000	597 000	455 000	651 000
Total Equity	16 000	293 000	139 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	109 000	157 000	256 000	276 000
Unpaid Taxes	0	77 000	25 000	52 000
Dividends	0	0	0	0
Other Current Debt	49 000	70 000	35 000	69 000
Total Current Debt	158 000	304 000	316 000	397 000
Total Equity and Debt	174 000	597 000	455 000	651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 731,25 %	52,56 %	−82,73 %	−18,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,41 %	3,33 %	−2,08 %	−1,54 %
Current Ratio	0,97	1,7	1,38	1,41
Quick Ratio	0,97	1,7	1,38	1,41
Equity Ratio	0,09	0,49	0,31	0,39
Gross Profit Margin	21,98 %	30 %	17,74 %	19,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English