L. JENSEN EIENDOM AS

4658 TVEIT

Finances

Share Ownership

Return on Equity

19,56 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 180 000	1 130 000	1 108 000	1 086 000
Net Income	592 000	629 000	617 000	624 000
Total Assets	4 163 000	4 594 000	4 772 000	4 901 000
Total Equity	3 027 000	3 235 000	3 506 000	3 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 180 000	1 130 000	1 108 000	1 086 000
Expenditure	427 000	330 000	328 000	306 000
Operating Profit	753 000	800 000	779 000	780 000
Financial Income	6 000	7 000	12 000	21 000
Financial Costs	0	0	0	1 000
Financial Balance	6 000	7 000	12 000	20 000
Earnings Before Tax	759 000	807 000	791 000	801 000
Tax	167 000	177 000	174 000	176 000
Net Income	592 000	629 000	617 000	624 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 666 000	1 847 000	1 998 000	2 164 000
Total Current Assets	2 497 000	2 747 000	2 773 000	2 737 000
Total Assets	4 163 000	4 594 000	4 772 000	4 901 000
Total Retained Equity	2 927 000	3 135 000	3 406 000	3 489 000
Total Equity	3 027 000	3 235 000	3 506 000	3 589 000
Total Long-Term Debt	5 000	0	8 000	25 000
Total Current Debt	1 131 000	1 359 000	1 257 000	1 286 000
Total Equity and Debt	4 163 000	4 594 000	4 772 000	4 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 000	0	0
Other Income	1 180 000	1 120 000	1 108 000	1 086 000
Revenue	1 180 000	1 130 000	1 108 000	1 086 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	166 000	166 000	166 000	166 000
Impairment	0	0	0	0
Expenditure	427 000	330 000	328 000	306 000
Operating Profit	753 000	800 000	779 000	780 000
Financial Income	6 000	7 000	12 000	21 000
Financial Costs	0	0	0	1 000
Financial Balance	6 000	7 000	12 000	20 000
Dividends	800 000	900 000	700 000	900 000
Net Income	592 000	629 000	617 000	624 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	0	0
Real Eastate	1 473 000	1 572 000	1 671 000	1 771 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	194 000	260 000	327 000	393 000
Total Tangible Assets	1 666 000	1 832 000	1 998 000	2 164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 666 000	1 847 000	1 998 000	2 164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 450 000	2 721 000	2 733 000	2 388 000
Total Current Assets	2 497 000	2 747 000	2 773 000	2 737 000
Total Assets	4 163 000	4 594 000	4 772 000	4 901 000
Total Equity	3 027 000	3 235 000	3 506 000	3 589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	8 000	25 000
Creditors	65 000	2 000	30 000	2 000
Unpaid Taxes	21 000	70 000	65 000	67 000
Dividends	800 000	900 000	700 000	900 000
Other Current Debt	97 000	287 000	271 000	269 000
Total Current Debt	1 131 000	1 359 000	1 257 000	1 286 000
Total Equity and Debt	4 163 000	4 594 000	4 772 000	4 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,56 %	19,44 %	17,6 %	17,39 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	63,81 %	70,8 %	70,31 %	71,82 %
Current Ratio	2,21	2,02	2,21	2,13
Quick Ratio	2,21	2,02	2,21	2,13
Equity Ratio	0,73	0,7	0,73	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %